[FAST] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 21.46%
YoY- -3705.19%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 35,534 15,672 12,297 12,142 12,408 13,596 32,551 6.03%
PBT 7,896 1,468 -10,588 -9,888 -12,732 -10,500 -6,365 -
Tax -1,282 0 544 360 540 500 829 -
NP 6,614 1,468 -10,044 -9,528 -12,192 -10,000 -5,536 -
-
NP to SH 1,910 1,484 -9,626 -9,277 -11,812 -9,492 -5,324 -
-
Tax Rate 16.24% 0.00% - - - - - -
Total Cost 28,920 14,204 22,341 21,670 24,600 23,596 38,087 -16.81%
-
Net Worth 23,640 22,723 22,415 25,216 26,335 29,818 32,691 -19.48%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,640 22,723 22,415 25,216 26,335 29,818 32,691 -19.48%
NOSH 156,557 154,583 154,588 155,659 155,831 156,118 155,672 0.37%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 18.61% 9.37% -81.68% -78.47% -98.26% -73.55% -17.01% -
ROE 8.08% 6.53% -42.94% -36.79% -44.85% -31.83% -16.29% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 22.70 10.14 7.95 7.80 7.96 8.71 20.91 5.64%
EPS 1.22 0.96 -6.18 -5.96 -7.58 -6.08 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.147 0.145 0.162 0.169 0.191 0.21 -19.78%
Adjusted Per Share Value based on latest NOSH - 156,865
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.27 3.65 2.86 2.83 2.89 3.16 7.58 5.99%
EPS 0.44 0.35 -2.24 -2.16 -2.75 -2.21 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0529 0.0522 0.0587 0.0613 0.0694 0.0761 -19.51%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.10 0.19 0.14 0.12 0.12 0.12 0.20 -
P/RPS 0.44 1.87 1.76 1.54 1.51 1.38 0.96 -40.63%
P/EPS 8.20 19.79 -2.25 -2.01 -1.58 -1.97 -5.85 -
EY 12.20 5.05 -44.48 -49.67 -63.17 -50.67 -17.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.29 0.97 0.74 0.71 0.63 0.95 -21.61%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 14/05/10 25/02/10 30/11/09 28/08/09 28/05/09 27/02/09 -
Price 0.10 0.10 0.15 0.16 0.10 0.15 0.11 -
P/RPS 0.44 0.99 1.89 2.05 1.26 1.72 0.53 -11.69%
P/EPS 8.20 10.42 -2.41 -2.68 -1.32 -2.47 -3.22 -
EY 12.20 9.60 -41.51 -37.25 -75.80 -40.53 -31.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 1.03 0.99 0.59 0.79 0.52 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment