[FAST] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 57.14%
YoY- 116.51%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
Revenue 5,272 5,204 8,674 13,849 2,806 9,202 9,202 -10.53%
PBT 790 562 1,193 3,580 -3,741 361 361 16.94%
Tax -133 -200 -240 -641 146 -50 -50 21.59%
NP 657 362 953 2,939 -3,595 311 311 16.12%
-
NP to SH 410 167 509 583 -3,532 341 341 3.75%
-
Tax Rate 16.84% 35.59% 20.12% 17.91% - 13.85% 13.85% -
Total Cost 4,615 4,842 7,721 10,910 6,401 8,891 8,891 -12.28%
-
Net Worth 24,915 24,594 26,066 23,792 26,295 37,044 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
Net Worth 24,915 24,594 26,066 23,792 26,295 37,044 0 -
NOSH 157,692 151,818 154,242 157,567 155,594 155,000 155,000 0.34%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
NP Margin 12.46% 6.96% 10.99% 21.22% -128.12% 3.38% 3.38% -
ROE 1.65% 0.68% 1.95% 2.45% -13.43% 0.92% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
RPS 3.34 3.43 5.62 8.79 1.80 5.94 5.94 -10.87%
EPS 0.26 0.11 0.33 0.37 -2.27 0.22 0.22 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.162 0.169 0.151 0.169 0.239 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,567
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
RPS 1.23 1.21 2.02 3.22 0.65 2.14 2.14 -10.47%
EPS 0.10 0.04 0.12 0.14 -0.82 0.08 0.08 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0572 0.0607 0.0554 0.0612 0.0862 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 -
Price 0.10 0.14 0.13 0.10 0.12 0.17 0.15 -
P/RPS 2.99 4.08 2.31 1.14 6.65 2.86 2.53 3.39%
P/EPS 38.46 127.27 39.39 27.03 -5.29 77.27 68.18 -10.81%
EY 2.60 0.79 2.54 3.70 -18.92 1.29 1.47 12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.86 0.77 0.66 0.71 0.71 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 CAGR
Date 21/08/13 27/08/12 29/08/11 30/08/10 28/08/09 28/08/08 - -
Price 0.11 0.14 0.10 0.10 0.10 0.10 0.00 -
P/RPS 3.29 4.08 1.78 1.14 5.55 1.68 0.00 -
P/EPS 42.31 127.27 30.30 27.03 -4.41 45.45 0.00 -
EY 2.36 0.79 3.30 3.70 -22.70 2.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.86 0.59 0.66 0.59 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment