[FAST] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 20.33%
YoY- 53.01%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 30,792 27,804 26,784 26,665 24,650 21,792 22,466 23.45%
PBT 5,750 3,736 5,080 5,753 5,096 5,252 4,744 13.71%
Tax -1,718 -1,312 -1,408 -1,526 -1,454 -1,556 -1,214 26.12%
NP 4,032 2,424 3,672 4,226 3,642 3,696 3,530 9.29%
-
NP to SH 4,032 2,424 3,527 4,033 3,352 3,432 3,193 16.87%
-
Tax Rate 29.88% 35.12% 27.72% 26.53% 28.53% 29.63% 25.59% -
Total Cost 26,760 25,380 23,112 22,438 21,008 18,096 18,936 26.01%
-
Net Worth 24,411 23,955 24,639 24,183 23,527 25,158 24,319 0.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 2,281 - 2,281 3,041 1,680 - - -
Div Payout % 56.58% - 64.69% 75.42% 50.13% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 24,411 23,955 24,639 24,183 23,527 25,158 24,319 0.25%
NOSH 228,148 228,148 228,148 171,111 171,111 171,111 171,111 21.20%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.09% 8.72% 13.71% 15.85% 14.77% 16.96% 15.71% -
ROE 16.52% 10.12% 14.31% 16.68% 14.25% 13.64% 13.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.50 12.19 11.74 11.69 14.67 12.99 13.39 0.54%
EPS 1.76 1.08 1.55 1.77 2.00 2.04 1.90 -4.98%
DPS 1.00 0.00 1.00 1.33 1.00 0.00 0.00 -
NAPS 0.107 0.105 0.108 0.106 0.14 0.15 0.145 -18.38%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.15 6.46 6.22 6.19 5.73 5.06 5.22 23.40%
EPS 0.94 0.56 0.82 0.94 0.78 0.80 0.74 17.34%
DPS 0.53 0.00 0.53 0.71 0.39 0.00 0.00 -
NAPS 0.0567 0.0556 0.0572 0.0562 0.0546 0.0584 0.0565 0.23%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.405 0.315 0.605 0.975 0.70 0.39 0.19 -
P/RPS 3.00 2.58 5.15 8.34 4.77 3.00 1.42 64.87%
P/EPS 22.92 29.65 39.14 55.15 35.09 19.06 9.98 74.33%
EY 4.36 3.37 2.56 1.81 2.85 5.25 10.02 -42.66%
DY 2.47 0.00 1.65 1.37 1.43 0.00 0.00 -
P/NAPS 3.79 3.00 5.60 9.20 5.00 2.60 1.31 103.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 21/11/17 22/08/17 26/05/17 23/02/17 -
Price 0.49 0.405 0.44 0.795 0.815 0.58 0.22 -
P/RPS 3.63 3.32 3.75 6.80 5.56 4.46 1.64 70.08%
P/EPS 27.73 38.12 28.46 44.97 40.86 28.34 11.56 79.48%
EY 3.61 2.62 3.51 2.22 2.45 3.53 8.65 -44.24%
DY 2.04 0.00 2.27 1.68 1.23 0.00 0.00 -
P/NAPS 4.58 3.86 4.07 7.50 5.82 3.87 1.52 109.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment