[FAST] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -165.63%
YoY- -141.97%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 35,064 33,400 33,400 29,996 35,034 35,366 32,544 6.12%
PBT -196 -1,690 -1,690 -4,824 5,286 7,525 6,816 -
Tax 329 648 648 1,496 -569 -769 -368 -
NP 133 -1,042 -1,042 -3,328 4,717 6,756 6,448 -95.46%
-
NP to SH 257 -896 -896 -3,156 4,809 6,760 6,448 -92.33%
-
Tax Rate - - - - 10.76% 10.22% 5.40% -
Total Cost 34,930 34,442 34,442 33,324 30,317 28,610 26,096 26.15%
-
Net Worth 39,564 36,921 0 36,665 37,176 37,447 34,162 12.41%
Dividend
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 39,564 36,921 0 36,665 37,176 37,447 34,162 12.41%
NOSH 160,833 154,482 154,482 154,705 154,259 154,103 147,889 6.91%
Ratio Analysis
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.38% -3.12% -3.12% -11.09% 13.46% 19.10% 19.81% -
ROE 0.65% -2.43% 0.00% -8.61% 12.94% 18.05% 18.87% -
Per Share
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.80 21.62 21.62 19.39 22.71 22.95 22.01 -0.76%
EPS 0.16 -0.58 -0.58 -2.04 3.11 4.39 4.36 -92.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.239 0.00 0.237 0.241 0.243 0.231 5.14%
Adjusted Per Share Value based on latest NOSH - 154,705
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.16 7.77 7.77 6.98 8.15 8.23 7.57 6.16%
EPS 0.06 -0.21 -0.21 -0.73 1.12 1.57 1.50 -92.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0921 0.0859 0.00 0.0853 0.0865 0.0872 0.0795 12.43%
Price Multiplier on Financial Quarter End Date
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.14 0.17 0.15 0.29 0.35 0.40 0.44 -
P/RPS 0.64 0.79 0.69 1.50 1.54 1.74 2.00 -59.66%
P/EPS 87.50 -29.31 -25.86 -14.22 11.23 9.12 10.09 459.27%
EY 1.14 -3.41 -3.87 -7.03 8.91 10.97 9.91 -82.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.00 1.22 1.45 1.65 1.90 -61.69%
Price Multiplier on Announcement Date
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/11/08 28/08/08 - 28/05/08 07/03/08 26/11/07 28/08/07 -
Price 0.11 0.10 0.00 0.17 0.26 0.38 0.40 -
P/RPS 0.50 0.46 0.00 0.88 1.14 1.66 1.82 -64.28%
P/EPS 68.75 -17.24 0.00 -8.33 8.34 8.66 9.17 398.02%
EY 1.45 -5.80 0.00 -12.00 11.99 11.54 10.90 -79.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.00 0.72 1.08 1.56 1.73 -65.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment