[FAST] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -116.41%
YoY- -141.97%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 26,298 16,700 16,700 7,499 35,034 26,525 16,272 46.60%
PBT -147 -845 -845 -1,206 5,286 5,644 3,408 -
Tax 247 324 324 374 -569 -577 -184 -
NP 100 -521 -521 -832 4,717 5,067 3,224 -93.72%
-
NP to SH 193 -448 -448 -789 4,809 5,070 3,224 -89.39%
-
Tax Rate - - - - 10.76% 10.22% 5.40% -
Total Cost 26,198 17,221 17,221 8,331 30,317 21,458 13,048 74.28%
-
Net Worth 39,565 36,921 0 36,665 37,176 37,447 34,162 12.41%
Dividend
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 39,565 36,921 0 36,665 37,176 37,447 34,162 12.41%
NOSH 160,833 154,482 154,482 154,705 154,259 154,103 147,889 6.91%
Ratio Analysis
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.38% -3.12% -3.12% -11.09% 13.46% 19.10% 19.81% -
ROE 0.49% -1.21% 0.00% -2.15% 12.94% 13.54% 9.44% -
Per Share
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.35 10.81 10.81 4.85 22.71 17.21 11.00 37.14%
EPS 0.12 -0.29 -0.29 -0.51 3.11 3.29 2.18 -90.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.239 0.00 0.237 0.241 0.243 0.231 5.14%
Adjusted Per Share Value based on latest NOSH - 154,705
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.12 3.89 3.89 1.75 8.15 6.17 3.79 46.50%
EPS 0.04 -0.10 -0.10 -0.18 1.12 1.18 0.75 -90.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0921 0.0859 0.00 0.0853 0.0865 0.0872 0.0795 12.43%
Price Multiplier on Financial Quarter End Date
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.14 0.17 0.15 0.29 0.35 0.40 0.44 -
P/RPS 0.86 1.57 1.39 5.98 1.54 2.32 4.00 -70.62%
P/EPS 116.67 -58.62 -51.72 -56.86 11.23 12.16 20.18 304.85%
EY 0.86 -1.71 -1.93 -1.76 8.91 8.22 4.95 -75.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.00 1.22 1.45 1.65 1.90 -61.69%
Price Multiplier on Announcement Date
30/09/08 04/07/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/11/08 28/08/08 - 28/05/08 07/03/08 26/11/07 28/08/07 -
Price 0.11 0.10 0.00 0.17 0.26 0.38 0.40 -
P/RPS 0.67 0.93 0.00 3.51 1.14 2.21 3.64 -74.04%
P/EPS 91.67 -34.48 0.00 -33.33 8.34 11.55 18.35 260.36%
EY 1.09 -2.90 0.00 -3.00 11.99 8.66 5.45 -72.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.00 0.72 1.08 1.56 1.73 -65.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment