[SOLUTN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 61.79%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 13,808 18,784 18,226 17,594 14,464 13,098 11,541 12.68%
PBT -1,476 -722 -130 -666 -2,196 -3,496 -3,277 -41.21%
Tax 0 -96 98 0 0 -72 30 -
NP -1,476 -818 -32 -666 -2,196 -3,568 -3,246 -40.83%
-
NP to SH -1,584 -944 -208 -836 -2,188 -3,400 -3,088 -35.89%
-
Tax Rate - - - - - - - -
Total Cost 15,284 19,602 18,258 18,260 16,660 16,666 14,787 2.22%
-
Net Worth 37,172 37,632 38,398 38,153 38,000 38,429 40,176 -5.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 37,172 37,632 38,398 38,153 38,000 38,429 40,176 -5.04%
NOSH 306,454 306,454 306,454 306,454 306,454 306,454 306,454 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.69% -4.35% -0.18% -3.79% -15.18% -27.24% -28.13% -
ROE -4.26% -2.51% -0.54% -2.19% -5.76% -8.85% -7.69% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.51 6.13 5.95 5.74 4.72 4.27 3.77 12.67%
EPS -0.52 -0.31 -0.07 -0.28 -0.72 -1.11 -1.01 -35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1228 0.1253 0.1245 0.124 0.1254 0.1311 -5.04%
Adjusted Per Share Value based on latest NOSH - 306,454
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.84 3.87 3.75 3.62 2.98 2.70 2.37 12.80%
EPS -0.33 -0.19 -0.04 -0.17 -0.45 -0.70 -0.64 -35.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0774 0.079 0.0785 0.0782 0.0791 0.0827 -5.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.095 0.085 0.08 0.085 0.09 0.14 -
P/RPS 1.22 1.55 1.43 1.39 1.80 2.11 3.72 -52.41%
P/EPS -10.64 -30.84 -125.23 -29.33 -11.91 -8.11 -13.89 -16.26%
EY -9.40 -3.24 -0.80 -3.41 -8.40 -12.33 -7.20 19.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.77 0.68 0.64 0.69 0.72 1.07 -43.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 28/11/19 27/08/19 28/05/19 28/02/19 26/11/18 -
Price 0.10 0.085 0.105 0.09 0.085 0.095 0.11 -
P/RPS 2.22 1.39 1.77 1.57 1.80 2.22 2.92 -16.68%
P/EPS -19.35 -27.59 -154.70 -32.99 -11.91 -8.56 -10.92 46.38%
EY -5.17 -3.62 -0.65 -3.03 -8.40 -11.68 -9.16 -31.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.69 0.84 0.72 0.69 0.76 0.84 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment