[SOLUTN] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 31.53%
YoY- -56.84%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 303,203 25,287 16,911 16,319 16,928 32,170 30,208 46.84%
PBT 40,714 -594 -643 -1,837 -779 14,386 9,295 27.89%
Tax -12,092 -733 -96 -71 -536 -2,634 -2,522 29.83%
NP 28,622 -1,327 -739 -1,908 -1,315 11,752 6,773 27.13%
-
NP to SH 27,731 -1,828 -858 -1,948 -1,242 11,206 6,559 27.14%
-
Tax Rate 29.70% - - - - 18.31% 27.13% -
Total Cost 274,581 26,614 17,650 18,227 18,243 20,418 23,435 50.67%
-
Net Worth 105,191 84,035 37,234 38,153 40,635 45,026 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 8,827 - - - - 2,933 - -
Div Payout % 31.83% - - - - 26.18% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 105,191 84,035 37,234 38,153 40,635 45,026 0 -
NOSH 441,618 434,365 306,454 306,454 306,454 306,510 199,607 14.14%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.44% -5.25% -4.37% -11.69% -7.77% 36.53% 22.42% -
ROE 26.36% -2.18% -2.30% -5.11% -3.06% 24.89% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 69.52 5.78 5.52 5.33 5.52 10.50 15.13 28.92%
EPS 6.36 -0.42 -0.28 -0.64 -0.41 3.66 3.29 11.60%
DPS 2.00 0.00 0.00 0.00 0.00 0.96 0.00 -
NAPS 0.2412 0.1921 0.1215 0.1245 0.1326 0.1469 0.00 -
Adjusted Per Share Value based on latest NOSH - 306,454
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 67.59 5.64 3.77 3.64 3.77 7.17 6.73 46.85%
EPS 6.18 -0.41 -0.19 -0.43 -0.28 2.50 1.46 27.17%
DPS 1.97 0.00 0.00 0.00 0.00 0.65 0.00 -
NAPS 0.2345 0.1873 0.083 0.0851 0.0906 0.1004 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.26 1.07 0.095 0.08 0.14 0.31 0.265 -
P/RPS 0.37 18.51 1.72 1.50 2.53 2.95 1.75 -22.80%
P/EPS 4.09 -256.06 -33.93 -12.59 -34.54 8.48 8.06 -10.68%
EY 24.46 -0.39 -2.95 -7.95 -2.89 11.79 12.40 11.98%
DY 7.69 0.00 0.00 0.00 0.00 3.09 0.00 -
P/NAPS 1.08 5.57 0.78 0.64 1.06 2.11 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 26/08/21 26/08/20 27/08/19 29/08/18 24/08/17 24/08/16 -
Price 0.18 0.845 0.71 0.09 0.16 0.31 0.24 -
P/RPS 0.26 14.62 12.87 1.69 2.90 2.95 1.59 -26.04%
P/EPS 2.83 -202.22 -253.59 -14.16 -39.48 8.48 7.30 -14.60%
EY 35.33 -0.49 -0.39 -7.06 -2.53 11.79 13.69 17.10%
DY 11.11 0.00 0.00 0.00 0.00 3.09 0.00 -
P/NAPS 0.75 4.40 5.84 0.72 1.21 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment