[ZENTECH] QoQ Annualized Quarter Result on 30-Apr-2006 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
23-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -15.61%
YoY- -26.47%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 3,018 2,360 16,332 15,370 15,678 21,640 2,350 18.09%
PBT -3,508 -3,956 3,150 3,637 4,310 7,120 810 -
Tax 0 0 0 0 0 0 0 -
NP -3,508 -3,956 3,150 3,637 4,310 7,120 810 -
-
NP to SH -3,508 -3,956 3,150 3,637 4,310 7,120 810 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,526 6,316 13,182 11,733 11,368 14,520 1,540 161.18%
-
Net Worth 24,497 24,965 25,312 24,290 23,122 21,685 569 1119.99%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 24,497 24,965 25,312 24,290 23,122 21,685 569 1119.99%
NOSH 99,350 96,019 93,750 93,424 92,489 90,355 3,604 807.05%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -116.24% -167.63% 19.29% 23.66% 27.49% 32.90% 34.47% -
ROE -14.32% -15.85% 12.44% 14.97% 18.64% 32.83% 142.22% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 3.08 2.46 17.42 16.45 16.95 23.95 65.19 -86.85%
EPS -3.58 -4.12 3.36 3.89 4.66 7.88 22.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.27 0.26 0.25 0.24 0.158 35.67%
Adjusted Per Share Value based on latest NOSH - 95,499
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 0.10 0.08 0.52 0.49 0.50 0.69 0.07 26.76%
EPS -0.11 -0.13 0.10 0.12 0.14 0.23 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0078 0.008 0.0081 0.0077 0.0074 0.0069 0.0002 1042.38%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 - -
Price 0.20 0.25 0.34 0.45 0.60 0.68 0.00 -
P/RPS 6.49 10.17 1.95 2.74 3.54 2.84 0.00 -
P/EPS -5.59 -6.07 10.12 11.56 12.88 8.63 0.00 -
EY -17.90 -16.48 9.88 8.65 7.77 11.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.26 1.73 2.40 2.83 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 09/05/07 29/12/06 22/09/06 23/06/06 23/03/06 23/12/05 23/09/05 -
Price 0.19 0.23 0.22 0.28 0.55 0.53 0.68 -
P/RPS 6.17 9.36 1.26 1.70 3.24 2.21 1.04 226.65%
P/EPS -5.31 -5.58 6.55 7.19 11.80 6.73 3.03 -
EY -18.84 -17.91 15.27 13.90 8.47 14.87 33.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.81 1.08 2.20 2.21 4.30 -68.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment