[ZENTECH] QoQ Annualized Quarter Result on 31-Oct-2005 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- 779.01%
YoY- 59433.33%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 16,332 15,370 15,678 21,640 2,350 15,388 0 -
PBT 3,150 3,637 4,310 7,120 810 4,946 -12 -
Tax 0 0 0 0 0 0 0 -
NP 3,150 3,637 4,310 7,120 810 4,946 -12 -
-
NP to SH 3,150 3,637 4,310 7,120 810 4,946 -12 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 13,182 11,733 11,368 14,520 1,540 10,441 12 10683.73%
-
Net Worth 25,312 24,290 23,122 21,685 569 3,570 0 -
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 25,312 24,290 23,122 21,685 569 3,570 0 -
NOSH 93,750 93,424 92,489 90,355 3,604 26,256 0 -
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 19.29% 23.66% 27.49% 32.90% 34.47% 32.15% 0.00% -
ROE 12.44% 14.97% 18.64% 32.83% 142.22% 138.53% 0.00% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 17.42 16.45 16.95 23.95 65.19 58.61 0.00 -
EPS 3.36 3.89 4.66 7.88 22.47 18.84 -600,000.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.158 0.136 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,355
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 0.52 0.49 0.50 0.69 0.07 0.49 0.00 -
EPS 0.10 0.12 0.14 0.23 0.03 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.0077 0.0074 0.0069 0.0002 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 31/01/06 31/10/05 - - - -
Price 0.34 0.45 0.60 0.68 0.00 0.00 0.00 -
P/RPS 1.95 2.74 3.54 2.84 0.00 0.00 0.00 -
P/EPS 10.12 11.56 12.88 8.63 0.00 0.00 0.00 -
EY 9.88 8.65 7.77 11.59 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.73 2.40 2.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 22/09/06 23/06/06 23/03/06 23/12/05 23/09/05 26/08/05 - -
Price 0.22 0.28 0.55 0.53 0.68 0.00 0.00 -
P/RPS 1.26 1.70 3.24 2.21 1.04 0.00 0.00 -
P/EPS 6.55 7.19 11.80 6.73 3.03 0.00 0.00 -
EY 15.27 13.90 8.47 14.87 33.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.08 2.20 2.21 4.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment