[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -10255.75%
YoY- -850.0%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 21,290 13,898 8,760 176 9,874 1,101 1,630 453.74%
PBT 2,712 -1,468 -4,550 -11,476 743 -3,924 -4,170 -
Tax -590 0 0 0 -630 0 0 -
NP 2,122 -1,468 -4,550 -11,476 113 -3,924 -4,170 -
-
NP to SH 2,122 -1,468 -4,550 -11,476 113 -3,924 -4,170 -
-
Tax Rate 21.76% - - - 84.79% - - -
Total Cost 19,168 15,366 13,310 11,652 9,761 5,025 5,800 121.70%
-
Net Worth 53,782 51,413 49,654 48,904 44,296 46,242 46,176 10.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 53,782 51,413 49,654 48,904 44,296 46,242 46,176 10.68%
NOSH 328,142 333,636 329,710 329,770 282,500 313,085 306,617 4.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.97% -10.56% -51.94% -6,520.45% 1.14% -356.30% -255.83% -
ROE 3.95% -2.86% -9.16% -23.47% 0.26% -8.49% -9.03% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.49 4.17 2.66 0.05 3.50 0.35 0.53 430.45%
EPS 0.64 -0.44 -1.38 -3.48 0.04 -1.25 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1541 0.1506 0.1483 0.1568 0.1477 0.1506 5.79%
Adjusted Per Share Value based on latest NOSH - 329,770
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.17 0.76 0.48 0.01 0.54 0.06 0.09 452.01%
EPS 0.12 -0.08 -0.25 -0.63 0.01 -0.22 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0295 0.0282 0.0273 0.0268 0.0243 0.0254 0.0254 10.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.40 0.44 0.47 0.51 0.63 0.64 0.65 -
P/RPS 6.17 10.56 17.69 955.58 18.02 181.94 122.27 -86.31%
P/EPS 61.86 -100.00 -34.06 -14.66 1,575.00 -51.06 -47.79 -
EY 1.62 -1.00 -2.94 -6.82 0.06 -1.96 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.86 3.12 3.44 4.02 4.33 4.32 -31.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 23/02/09 26/11/08 18/08/08 28/05/08 25/02/08 26/11/07 -
Price 0.40 0.37 0.37 0.43 0.68 0.55 0.69 -
P/RPS 6.17 8.88 13.93 805.69 19.46 156.35 129.80 -86.85%
P/EPS 61.86 -84.09 -26.81 -12.36 1,700.00 -43.88 -50.74 -
EY 1.62 -1.19 -3.73 -8.09 0.06 -2.28 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.40 2.46 2.90 4.34 3.72 4.58 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment