[BAHVEST] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 67.74%
YoY- 62.59%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,386 424 21,290 13,898 8,760 176 9,874 -10.30%
PBT -5,124 -11,132 2,712 -1,468 -4,550 -11,476 743 -
Tax 0 0 -590 0 0 0 -630 -
NP -5,124 -11,132 2,122 -1,468 -4,550 -11,476 113 -
-
NP to SH -5,124 -11,132 2,122 -1,468 -4,550 -11,476 113 -
-
Tax Rate - - 21.76% - - - 84.79% -
Total Cost 13,510 11,556 19,168 15,366 13,310 11,652 9,761 24.17%
-
Net Worth 51,207 51,518 53,782 51,413 49,654 48,904 44,296 10.13%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 51,207 51,518 53,782 51,413 49,654 48,904 44,296 10.13%
NOSH 328,461 331,309 328,142 333,636 329,710 329,770 282,500 10.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -61.10% -2,625.47% 9.97% -10.56% -51.94% -6,520.45% 1.14% -
ROE -10.01% -21.61% 3.95% -2.86% -9.16% -23.47% 0.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.55 0.13 6.49 4.17 2.66 0.05 3.50 -19.01%
EPS -1.56 -3.36 0.64 -0.44 -1.38 -3.48 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1559 0.1555 0.1639 0.1541 0.1506 0.1483 0.1568 -0.38%
Adjusted Per Share Value based on latest NOSH - 326,111
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.46 0.02 1.17 0.76 0.48 0.01 0.54 -10.12%
EPS -0.28 -0.61 0.12 -0.08 -0.25 -0.63 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0283 0.0295 0.0282 0.0273 0.0268 0.0243 10.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.57 0.40 0.40 0.44 0.47 0.51 0.63 -
P/RPS 22.33 312.56 6.17 10.56 17.69 955.58 18.02 15.35%
P/EPS -36.54 -11.90 61.86 -100.00 -34.06 -14.66 1,575.00 -
EY -2.74 -8.40 1.62 -1.00 -2.94 -6.82 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 2.57 2.44 2.86 3.12 3.44 4.02 -6.05%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 17/08/09 25/05/09 23/02/09 26/11/08 18/08/08 28/05/08 -
Price 0.61 0.60 0.40 0.37 0.37 0.43 0.68 -
P/RPS 23.89 468.83 6.17 8.88 13.93 805.69 19.46 14.63%
P/EPS -39.10 -17.86 61.86 -84.09 -26.81 -12.36 1,700.00 -
EY -2.56 -5.60 1.62 -1.19 -3.73 -8.09 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.86 2.44 2.40 2.46 2.90 4.34 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment