[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -39.52%
YoY- 55.34%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 18,299 16,505 14,870 13,184 17,212 14,529 11,828 33.72%
PBT -4,025 -1,284 1,976 -3,248 -4,566 -6,422 -7,508 -33.98%
Tax 683 0 0 0 2,238 0 0 -
NP -3,342 -1,284 1,976 -3,248 -2,328 -6,422 -7,508 -41.67%
-
NP to SH -3,342 -1,284 1,976 -3,248 -2,328 -6,422 -7,508 -41.67%
-
Tax Rate - - 0.00% - - - - -
Total Cost 21,641 17,789 12,894 16,432 19,540 20,951 19,336 7.78%
-
Net Worth 143,063 14,022,117 144,505 140,476 133,117 126,466 125,024 9.39%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 143,063 14,022,117 144,505 140,476 133,117 126,466 125,024 9.39%
NOSH 428,461 418,695 429,565 427,368 410,350 408,220 408,043 3.30%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -18.26% -7.78% 13.29% -24.64% -13.53% -44.20% -63.48% -
ROE -2.34% -0.01% 1.37% -2.31% -1.75% -5.08% -6.01% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.27 3.94 3.46 3.08 4.19 3.56 2.90 29.39%
EPS -0.78 -0.31 0.46 -0.76 -0.57 -1.57 -1.84 -43.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3339 33.49 0.3364 0.3287 0.3244 0.3098 0.3064 5.89%
Adjusted Per Share Value based on latest NOSH - 427,368
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.22 1.10 0.99 0.88 1.14 0.97 0.79 33.56%
EPS -0.22 -0.09 0.13 -0.22 -0.15 -0.43 -0.50 -42.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0951 9.3246 0.0961 0.0934 0.0885 0.0841 0.0831 9.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.85 1.15 0.87 0.86 0.89 0.89 1.02 -
P/RPS 19.90 29.17 25.13 27.88 21.22 25.01 35.19 -31.59%
P/EPS -108.97 -375.00 189.13 -113.16 -156.88 -56.57 -55.43 56.86%
EY -0.92 -0.27 0.53 -0.88 -0.64 -1.77 -1.80 -36.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.03 2.59 2.62 2.74 2.87 3.33 -16.28%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 25/02/16 20/11/15 27/08/15 28/05/15 13/02/15 25/11/14 -
Price 0.805 0.87 1.19 0.87 0.835 0.935 0.955 -
P/RPS 18.85 22.07 34.38 28.20 19.91 26.27 32.95 -31.06%
P/EPS -103.21 -283.70 258.70 -114.47 -147.18 -59.43 -51.90 58.07%
EY -0.97 -0.35 0.39 -0.87 -0.68 -1.68 -1.93 -36.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 0.03 3.54 2.65 2.57 3.02 3.12 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment