[BAHVEST] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 63.75%
YoY- 45.65%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 16,505 14,870 13,184 17,212 14,529 11,828 8,812 51.77%
PBT -1,284 1,976 -3,248 -4,566 -6,422 -7,508 -7,272 -68.42%
Tax 0 0 0 2,238 0 0 0 -
NP -1,284 1,976 -3,248 -2,328 -6,422 -7,508 -7,272 -68.42%
-
NP to SH -1,284 1,976 -3,248 -2,328 -6,422 -7,508 -7,272 -68.42%
-
Tax Rate - 0.00% - - - - - -
Total Cost 17,789 12,894 16,432 19,540 20,951 19,336 16,084 6.92%
-
Net Worth 14,022,117 144,505 140,476 133,117 126,466 125,024 124,108 2217.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 14,022,117 144,505 140,476 133,117 126,466 125,024 124,108 2217.05%
NOSH 418,695 429,565 427,368 410,350 408,220 408,043 404,000 2.40%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.78% 13.29% -24.64% -13.53% -44.20% -63.48% -82.52% -
ROE -0.01% 1.37% -2.31% -1.75% -5.08% -6.01% -5.86% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.94 3.46 3.08 4.19 3.56 2.90 2.18 48.21%
EPS -0.31 0.46 -0.76 -0.57 -1.57 -1.84 -1.80 -68.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 33.49 0.3364 0.3287 0.3244 0.3098 0.3064 0.3072 2162.65%
Adjusted Per Share Value based on latest NOSH - 420,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.91 0.82 0.72 0.94 0.80 0.65 0.48 53.00%
EPS -0.07 0.11 -0.18 -0.13 -0.35 -0.41 -0.40 -68.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.6981 0.0793 0.0771 0.0731 0.0694 0.0686 0.0681 2217.84%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.15 0.87 0.86 0.89 0.89 1.02 0.935 -
P/RPS 29.17 25.13 27.88 21.22 25.01 35.19 42.87 -22.58%
P/EPS -375.00 189.13 -113.16 -156.88 -56.57 -55.43 -51.94 272.21%
EY -0.27 0.53 -0.88 -0.64 -1.77 -1.80 -1.93 -72.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.59 2.62 2.74 2.87 3.33 3.04 -95.36%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 20/11/15 27/08/15 28/05/15 13/02/15 25/11/14 28/08/14 -
Price 0.87 1.19 0.87 0.835 0.935 0.955 0.88 -
P/RPS 22.07 34.38 28.20 19.91 26.27 32.95 40.34 -33.03%
P/EPS -283.70 258.70 -114.47 -147.18 -59.43 -51.90 -48.89 221.88%
EY -0.35 0.39 -0.87 -0.68 -1.68 -1.93 -2.05 -69.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 3.54 2.65 2.57 3.02 3.12 2.86 -95.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment