[BAHVEST] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 53.97%
YoY- -12.62%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 40 35,494 22,738 8,386 424 21,290 13,898 -97.99%
PBT -14,948 10,250 3,262 -5,124 -11,132 2,712 -1,468 371.79%
Tax 0 -640 0 0 0 -590 0 -
NP -14,948 9,610 3,262 -5,124 -11,132 2,122 -1,468 371.79%
-
NP to SH -14,948 9,610 3,262 -5,124 -11,132 2,122 -1,468 371.79%
-
Tax Rate - 6.24% 0.00% - - 21.76% - -
Total Cost 14,988 25,884 19,476 13,510 11,556 19,168 15,366 -1.65%
-
Net Worth 60,023 63,637 56,545 51,207 51,518 53,782 51,413 10.90%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 60,023 63,637 56,545 51,207 51,518 53,782 51,413 10.90%
NOSH 330,707 330,240 330,675 328,461 331,309 328,142 333,636 -0.58%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -37,370.00% 27.07% 14.35% -61.10% -2,625.47% 9.97% -10.56% -
ROE -24.90% 15.10% 5.77% -10.01% -21.61% 3.95% -2.86% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.01 10.75 6.88 2.55 0.13 6.49 4.17 -98.22%
EPS -4.52 2.91 0.99 -1.56 -3.36 0.64 -0.44 374.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1927 0.171 0.1559 0.1555 0.1639 0.1541 11.56%
Adjusted Per Share Value based on latest NOSH - 315,714
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.00 1.95 1.25 0.46 0.02 1.17 0.76 -
EPS -0.82 0.53 0.18 -0.28 -0.61 0.12 -0.08 373.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0349 0.031 0.0281 0.0283 0.0295 0.0282 11.07%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.51 0.56 0.60 0.57 0.40 0.40 0.44 -
P/RPS 4,216.53 5.21 8.73 22.33 312.56 6.17 10.56 5382.24%
P/EPS -11.28 19.24 60.81 -36.54 -11.90 61.86 -100.00 -76.74%
EY -8.86 5.20 1.64 -2.74 -8.40 1.62 -1.00 329.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.91 3.51 3.66 2.57 2.44 2.86 -1.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 22/02/10 20/11/09 17/08/09 25/05/09 23/02/09 -
Price 0.50 0.57 0.56 0.61 0.60 0.40 0.37 -
P/RPS 4,133.85 5.30 8.14 23.89 468.83 6.17 8.88 5974.55%
P/EPS -11.06 19.59 56.76 -39.10 -17.86 61.86 -84.09 -74.23%
EY -9.04 5.11 1.76 -2.56 -5.60 1.62 -1.19 287.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.96 3.27 3.91 3.86 2.44 2.40 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment