[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -624.6%
YoY- 3.0%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 35,494 22,738 8,386 424 21,290 13,898 8,760 154.37%
PBT 10,250 3,262 -5,124 -11,132 2,712 -1,468 -4,550 -
Tax -640 0 0 0 -590 0 0 -
NP 9,610 3,262 -5,124 -11,132 2,122 -1,468 -4,550 -
-
NP to SH 9,610 3,262 -5,124 -11,132 2,122 -1,468 -4,550 -
-
Tax Rate 6.24% 0.00% - - 21.76% - - -
Total Cost 25,884 19,476 13,510 11,556 19,168 15,366 13,310 55.86%
-
Net Worth 63,637 56,545 51,207 51,518 53,782 51,413 49,654 18.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 63,637 56,545 51,207 51,518 53,782 51,413 49,654 18.00%
NOSH 330,240 330,675 328,461 331,309 328,142 333,636 329,710 0.10%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 27.07% 14.35% -61.10% -2,625.47% 9.97% -10.56% -51.94% -
ROE 15.10% 5.77% -10.01% -21.61% 3.95% -2.86% -9.16% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.75 6.88 2.55 0.13 6.49 4.17 2.66 153.93%
EPS 2.91 0.99 -1.56 -3.36 0.64 -0.44 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.171 0.1559 0.1555 0.1639 0.1541 0.1506 17.87%
Adjusted Per Share Value based on latest NOSH - 331,309
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.95 1.25 0.46 0.02 1.17 0.76 0.48 154.81%
EPS 0.53 0.18 -0.28 -0.61 0.12 -0.08 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.031 0.0281 0.0283 0.0295 0.0282 0.0273 17.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.56 0.60 0.57 0.40 0.40 0.44 0.47 -
P/RPS 5.21 8.73 22.33 312.56 6.17 10.56 17.69 -55.76%
P/EPS 19.24 60.81 -36.54 -11.90 61.86 -100.00 -34.06 -
EY 5.20 1.64 -2.74 -8.40 1.62 -1.00 -2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.51 3.66 2.57 2.44 2.86 3.12 -4.54%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 22/02/10 20/11/09 17/08/09 25/05/09 23/02/09 26/11/08 -
Price 0.57 0.56 0.61 0.60 0.40 0.37 0.37 -
P/RPS 5.30 8.14 23.89 468.83 6.17 8.88 13.93 -47.52%
P/EPS 19.59 56.76 -39.10 -17.86 61.86 -84.09 -26.81 -
EY 5.11 1.76 -2.56 -5.60 1.62 -1.19 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.27 3.91 3.86 2.44 2.40 2.46 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment