[BAHVEST] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -3916.99%
YoY- -3183.86%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 84,734 95,898 84,892 95,131 100,754 100,812 124,176 -22.40%
PBT -23,829 10,480 10,996 -186,261 10,309 20,678 34,432 -
Tax -726 -3,816 -3,476 15,107 -5,825 -1,800 -1,440 -36.52%
NP -24,556 6,664 7,520 -171,154 4,484 18,878 32,992 -
-
NP to SH -24,556 6,664 7,520 -171,154 4,484 18,878 32,992 -
-
Tax Rate - 36.41% 31.61% - 56.50% 8.70% 4.18% -
Total Cost 109,290 89,234 77,372 266,285 96,270 81,934 91,184 12.77%
-
Net Worth 10,392,386 125,600 122,205 129,734 304,276 310,369 308,857 931.20%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 10,392,386 125,600 122,205 129,734 304,276 310,369 308,857 931.20%
NOSH 1,231,325 1,231,325 1,226,062 1,225,062 1,225,062 1,224,922 1,223,666 0.41%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -28.98% 6.95% 8.86% -179.91% 4.45% 18.73% 26.57% -
ROE -0.24% 5.31% 6.15% -131.93% 1.47% 6.08% 10.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.88 7.80 6.93 7.77 8.23 8.23 10.15 -22.74%
EPS -2.00 0.54 0.60 -13.98 0.36 1.54 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.44 0.1022 0.0997 0.1059 0.2484 0.2534 0.2524 926.95%
Adjusted Per Share Value based on latest NOSH - 1,225,062
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.65 5.26 4.66 5.22 5.53 5.53 6.82 -22.44%
EPS -1.35 0.37 0.41 -9.40 0.25 1.04 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.7054 0.069 0.0671 0.0712 0.167 0.1704 0.1696 931.05%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.53 0.50 0.385 0.285 0.50 0.51 0.66 -
P/RPS 7.70 6.41 5.56 3.67 6.08 6.20 6.50 11.89%
P/EPS -26.58 92.21 62.75 -2.04 136.59 33.09 24.48 -
EY -3.76 1.08 1.59 -49.02 0.73 3.02 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 4.89 3.86 2.69 2.01 2.01 2.61 -91.82%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 01/03/21 26/11/20 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 -
Price 0.465 0.49 0.525 0.385 0.455 0.495 0.58 -
P/RPS 6.76 6.28 7.58 4.96 5.53 6.01 5.72 11.72%
P/EPS -23.32 90.37 85.57 -2.76 124.30 32.12 21.51 -
EY -4.29 1.11 1.17 -36.29 0.80 3.11 4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 4.79 5.27 3.64 1.83 1.95 2.30 -91.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment