[TMCLIFE] QoQ Annualized Quarter Result on 30-Jun-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 315,204 0 194,978 0 191,272 184,648 188,656 67.07%
PBT 63,990 0 38,151 0 38,022 35,258 37,624 70.07%
Tax -16,272 0 -10,055 0 -9,178 -8,706 -9,344 74.14%
NP 47,718 0 28,096 0 28,844 26,552 28,280 68.73%
-
NP to SH 47,718 0 28,096 0 28,844 26,552 28,280 68.73%
-
Tax Rate 25.43% - 26.36% - 24.14% 24.69% 24.84% -
Total Cost 267,486 0 166,882 0 162,428 158,096 160,376 66.78%
-
Net Worth 765,151 0 764,555 764,050 764,050 746,673 746,664 2.47%
Dividend
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - 3,475 - - - - -
Div Payout % - - 12.37% - - - - -
Equity
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 765,151 0 764,555 764,050 764,050 746,673 746,664 2.47%
NOSH 1,741,882 1,737,627 1,741,882 1,736,479 1,737,652 1,736,450 1,736,450 0.31%
Ratio Analysis
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 15.14% 0.00% 14.41% 0.00% 15.08% 14.38% 14.99% -
ROE 6.24% 0.00% 3.67% 0.00% 3.78% 3.56% 3.79% -
Per Share
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 18.13 0.00 11.22 0.00 11.01 10.63 10.86 66.94%
EPS 2.76 0.00 1.62 0.00 1.67 1.52 1.64 68.29%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.00 0.44 0.44 0.44 0.43 0.43 2.32%
Adjusted Per Share Value based on latest NOSH - 1,736,479
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 18.10 0.00 11.19 0.00 10.98 10.60 10.83 67.12%
EPS 2.74 0.00 1.61 0.00 1.66 1.52 1.62 69.13%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.4393 0.00 0.4389 0.4386 0.4386 0.4287 0.4287 2.47%
Price Multiplier on Financial Quarter End Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 28/02/19 30/11/18 -
Price 0.645 0.66 0.675 0.725 0.735 0.725 0.75 -
P/RPS 3.56 0.00 6.02 0.00 6.67 6.82 6.90 -48.40%
P/EPS 23.51 0.00 41.75 0.00 44.25 47.41 46.05 -48.94%
EY 4.25 0.00 2.40 0.00 2.26 2.11 2.17 95.85%
DY 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 1.53 1.65 1.67 1.69 1.74 -15.51%
Price Multiplier on Announcement Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 28/02/19 30/11/18 CAGR
Date 09/01/20 - 24/10/19 - 26/07/19 23/04/19 24/01/19 -
Price 0.675 0.00 0.72 0.00 0.71 0.76 0.735 -
P/RPS 3.72 0.00 6.42 0.00 6.45 7.15 6.77 -45.05%
P/EPS 24.60 0.00 44.53 0.00 42.74 49.70 45.13 -45.49%
EY 4.07 0.00 2.25 0.00 2.34 2.01 2.22 83.33%
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.64 0.00 1.61 1.77 1.71 -10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment