[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -168.13%
YoY- -126.0%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 80,332 96,016 63,806 69,680 97,159 110,405 96,570 -11.54%
PBT -1,322 9,888 -1,412 -2,048 4,219 13,042 9,452 -
Tax 422 -150 -152 -152 1,771 -150 -150 -
NP -900 9,737 -1,564 -2,200 5,990 12,892 9,302 -
-
NP to SH -166 10,206 -1,580 -3,824 5,613 12,461 8,710 -
-
Tax Rate - 1.52% - - -41.98% 1.15% 1.59% -
Total Cost 81,232 86,278 65,370 71,880 91,169 97,513 87,268 -4.66%
-
Net Worth 74,862 83,305 74,416 74,426 72,715 76,743 71,337 3.26%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 2,678 - -
Div Payout % - - - - - 21.50% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 74,862 83,305 74,416 74,426 72,715 76,743 71,337 3.26%
NOSH 42,361 42,291 42,291 42,291 42,265 41,732 40,257 3.45%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.12% 10.14% -2.45% -3.16% 6.17% 11.68% 9.63% -
ROE -0.22% 12.25% -2.12% -5.14% 7.72% 16.24% 12.21% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 189.93 227.06 150.91 164.77 239.17 274.78 243.67 -15.29%
EPS -0.39 24.13 -3.74 -9.04 13.82 31.01 21.98 -
DPS 0.00 0.00 0.00 0.00 0.00 6.67 0.00 -
NAPS 1.77 1.97 1.76 1.76 1.79 1.91 1.80 -1.11%
Adjusted Per Share Value based on latest NOSH - 42,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.23 12.23 8.13 8.88 12.38 14.07 12.30 -11.55%
EPS -0.02 1.30 -0.20 -0.49 0.72 1.59 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.0954 0.1061 0.0948 0.0948 0.0926 0.0978 0.0909 3.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.17 1.05 1.05 1.18 1.73 1.61 1.89 -
P/RPS 0.62 0.46 0.70 0.72 0.72 0.59 0.78 -14.17%
P/EPS -298.10 4.35 -28.10 -13.05 12.52 5.19 8.60 -
EY -0.34 22.99 -3.56 -7.66 7.99 19.26 11.63 -
DY 0.00 0.00 0.00 0.00 0.00 4.14 0.00 -
P/NAPS 0.66 0.53 0.60 0.67 0.97 0.84 1.05 -26.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 25/11/19 28/08/19 28/05/19 26/02/19 28/11/18 -
Price 1.40 1.63 1.08 1.12 1.39 1.90 1.72 -
P/RPS 0.74 0.72 0.72 0.68 0.58 0.69 0.71 2.79%
P/EPS -356.70 6.75 -28.90 -12.39 10.06 6.13 7.83 -
EY -0.28 14.81 -3.46 -8.07 9.94 16.32 12.78 -
DY 0.00 0.00 0.00 0.00 0.00 3.51 0.00 -
P/NAPS 0.79 0.83 0.61 0.64 0.78 0.99 0.96 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment