[GENETEC] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 58.68%
YoY- -118.14%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 49,708 80,332 96,016 63,806 69,680 97,159 110,405 -41.28%
PBT -7,160 -1,322 9,888 -1,412 -2,048 4,219 13,042 -
Tax -152 422 -150 -152 -152 1,771 -150 0.88%
NP -7,312 -900 9,737 -1,564 -2,200 5,990 12,892 -
-
NP to SH -8,356 -166 10,206 -1,580 -3,824 5,613 12,461 -
-
Tax Rate - - 1.52% - - -41.98% 1.15% -
Total Cost 57,020 81,232 86,278 65,370 71,880 91,169 97,513 -30.09%
-
Net Worth 72,862 74,862 83,305 74,416 74,426 72,715 76,743 -3.40%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 2,678 -
Div Payout % - - - - - - 21.50% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 72,862 74,862 83,305 74,416 74,426 72,715 76,743 -3.40%
NOSH 42,556 42,361 42,291 42,291 42,291 42,265 41,732 1.31%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.71% -1.12% 10.14% -2.45% -3.16% 6.17% 11.68% -
ROE -11.47% -0.22% 12.25% -2.12% -5.14% 7.72% 16.24% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 117.34 189.93 227.06 150.91 164.77 239.17 274.78 -43.32%
EPS -19.72 -0.39 24.13 -3.74 -9.04 13.82 31.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
NAPS 1.72 1.77 1.97 1.76 1.76 1.79 1.91 -6.75%
Adjusted Per Share Value based on latest NOSH - 42,291
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.33 10.23 12.23 8.13 8.88 12.38 14.07 -41.31%
EPS -1.06 -0.02 1.30 -0.20 -0.49 0.72 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.0928 0.0954 0.1061 0.0948 0.0948 0.0926 0.0978 -3.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.32 1.17 1.05 1.05 1.18 1.73 1.61 -
P/RPS 1.12 0.62 0.46 0.70 0.72 0.72 0.59 53.37%
P/EPS -6.69 -298.10 4.35 -28.10 -13.05 12.52 5.19 -
EY -14.94 -0.34 22.99 -3.56 -7.66 7.99 19.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.77 0.66 0.53 0.60 0.67 0.97 0.84 -5.64%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 26/02/20 25/11/19 28/08/19 28/05/19 26/02/19 -
Price 1.55 1.40 1.63 1.08 1.12 1.39 1.90 -
P/RPS 1.32 0.74 0.72 0.72 0.68 0.58 0.69 54.16%
P/EPS -7.86 -356.70 6.75 -28.90 -12.39 10.06 6.13 -
EY -12.73 -0.28 14.81 -3.46 -8.07 9.94 16.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.51 -
P/NAPS 0.90 0.79 0.83 0.61 0.64 0.78 0.99 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment