[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 17.88%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 38,486 28,012 28,259 26,972 24,572 56.62%
PBT 3,110 2,144 1,782 1,224 1,030 201.94%
Tax -50 0 -575 -349 -288 -82.63%
NP 3,060 2,144 1,207 874 742 312.39%
-
NP to SH 3,060 2,144 1,207 874 742 312.39%
-
Tax Rate 1.61% 0.00% 32.27% 28.51% 27.96% -
Total Cost 35,426 25,868 27,052 26,097 23,830 48.66%
-
Net Worth 7,675 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 7,675 0 0 0 0 -
NOSH 51,170 119,111 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.95% 7.65% 4.27% 3.24% 3.02% -
ROE 39.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 75.21 23.52 0.00 0.00 0.00 -
EPS 5.98 1.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.00 7.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.90 3.57 3.60 3.44 3.13 56.54%
EPS 0.39 0.27 0.15 0.11 0.09 333.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.00 7.90 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 24/10/05 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment