[MMSV] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 149.11%
YoY- 185.67%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 12,432 16,257 18,098 19,302 15,268 18,723 19,318 -25.44%
PBT 500 -3,122 880 1,674 660 16 33 511.29%
Tax 12 6 10 0 12 7 9 21.12%
NP 512 -3,116 890 1,674 672 23 42 428.87%
-
NP to SH 512 -3,116 890 1,674 672 23 42 428.87%
-
Tax Rate -2.40% - -1.14% 0.00% -1.82% -43.75% -27.27% -
Total Cost 11,920 19,373 17,208 17,628 14,596 18,700 19,276 -27.39%
-
Net Worth 17,600 17,945 21,180 22,976 21,449 23,399 21,999 -13.80%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 17,600 17,945 21,180 22,976 21,449 23,399 21,999 -13.80%
NOSH 160,000 163,141 162,926 164,117 164,999 180,000 183,332 -8.66%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.12% -19.17% 4.92% 8.67% 4.40% 0.12% 0.22% -
ROE 2.91% -17.36% 4.21% 7.29% 3.13% 0.10% 0.19% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.77 9.96 11.11 11.76 9.25 10.40 10.54 -18.37%
EPS 0.32 -1.91 0.55 1.02 0.40 0.01 0.03 383.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.14 0.13 0.13 0.12 -5.63%
Adjusted Per Share Value based on latest NOSH - 163,902
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.99 7.84 8.72 9.30 7.36 9.03 9.31 -25.45%
EPS 0.25 -1.50 0.43 0.81 0.32 0.01 0.02 437.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.0865 0.1021 0.1108 0.1034 0.1128 0.1061 -13.86%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.09 0.09 0.10 0.11 0.11 0.12 0.14 -
P/RPS 1.16 0.90 0.90 0.94 1.19 1.15 1.33 -8.70%
P/EPS 28.13 -4.71 18.29 10.78 27.01 939.13 601.57 -86.99%
EY 3.56 -21.22 5.47 9.27 3.70 0.11 0.17 658.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.77 0.79 0.85 0.92 1.17 -21.08%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 27/02/13 27/11/12 24/08/12 29/05/12 27/02/12 18/11/11 -
Price 0.11 0.11 0.09 0.10 0.11 0.11 0.22 -
P/RPS 1.42 1.10 0.81 0.85 1.19 1.06 2.09 -22.69%
P/EPS 34.38 -5.76 16.46 9.80 27.01 860.87 945.32 -89.00%
EY 2.91 -17.36 6.07 10.20 3.70 0.12 0.11 786.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.69 0.71 0.85 0.85 1.83 -33.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment