[MMSV] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -92.72%
YoY- -93.81%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 19,302 15,268 18,723 19,318 21,060 14,196 25,739 -17.47%
PBT 1,674 660 16 33 586 -536 416 153.20%
Tax 0 12 7 9 0 0 -8 -
NP 1,674 672 23 42 586 -536 408 156.50%
-
NP to SH 1,674 672 23 42 586 -536 408 156.50%
-
Tax Rate 0.00% -1.82% -43.75% -27.27% 0.00% - 1.92% -
Total Cost 17,628 14,596 18,700 19,276 20,474 14,732 25,331 -21.48%
-
Net Worth 22,976 21,449 23,399 21,999 0 18,599 19,583 11.25%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,976 21,449 23,399 21,999 0 18,599 19,583 11.25%
NOSH 164,117 164,999 180,000 183,332 164,736 155,000 155,714 3.56%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.67% 4.40% 0.12% 0.22% 2.78% -3.78% 1.59% -
ROE 7.29% 3.13% 0.10% 0.19% 0.00% -2.88% 2.08% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 11.76 9.25 10.40 10.54 12.78 9.16 15.77 -17.78%
EPS 1.02 0.40 0.01 0.03 0.36 -0.32 0.25 155.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.00 0.12 0.12 10.83%
Adjusted Per Share Value based on latest NOSH - 161,250
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 9.30 7.36 9.03 9.31 10.15 6.84 12.41 -17.51%
EPS 0.81 0.32 0.01 0.02 0.28 -0.26 0.20 154.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1034 0.1128 0.1061 0.00 0.0897 0.0944 11.28%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.11 0.11 0.12 0.14 0.225 0.24 0.10 -
P/RPS 0.94 1.19 1.15 1.33 1.76 2.62 0.63 30.60%
P/EPS 10.78 27.01 939.13 601.57 63.25 -69.40 40.00 -58.31%
EY 9.27 3.70 0.11 0.17 1.58 -1.44 2.50 139.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.92 1.17 0.00 2.00 0.83 -3.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 27/02/12 18/11/11 18/08/11 23/05/11 23/02/11 -
Price 0.10 0.11 0.11 0.22 0.235 0.23 0.11 -
P/RPS 0.85 1.19 1.06 2.09 1.84 2.51 0.70 13.83%
P/EPS 9.80 27.01 860.87 945.32 66.06 -66.51 44.00 -63.28%
EY 10.20 3.70 0.12 0.11 1.51 -1.50 2.27 172.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.85 1.83 0.00 1.92 0.92 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment