[MMSV] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 2.84%
YoY- -16142.31%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 15,549 16,258 17,809 17,844 18,991 18,723 22,055 -20.77%
PBT -3,163 -3,123 -7,915 -8,006 -8,251 -8,550 -81 1048.43%
Tax 12 12 -439 -440 -442 -445 4 107.86%
NP -3,151 -3,111 -8,354 -8,446 -8,693 -8,995 -77 1084.83%
-
NP to SH -3,151 -3,111 -8,354 -8,446 -8,693 -8,995 -77 1084.83%
-
Tax Rate - - - - - - - -
Total Cost 18,700 19,369 26,163 26,290 27,684 27,718 22,132 -10.61%
-
Net Worth 17,600 17,941 21,969 22,946 21,449 20,962 19,349 -6.11%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 17,600 17,941 21,969 22,946 21,449 20,962 19,349 -6.11%
NOSH 160,000 163,103 168,999 163,902 164,999 161,250 161,250 -0.51%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -20.26% -19.14% -46.91% -47.33% -45.77% -48.04% -0.35% -
ROE -17.90% -17.34% -38.02% -36.81% -40.53% -42.91% -0.40% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 9.72 9.97 10.54 10.89 11.51 11.61 13.68 -20.35%
EPS -1.97 -1.91 -4.94 -5.15 -5.27 -5.58 -0.05 1055.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.14 0.13 0.13 0.12 -5.63%
Adjusted Per Share Value based on latest NOSH - 163,902
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.50 7.84 8.59 8.60 9.15 9.03 10.63 -20.72%
EPS -1.52 -1.50 -4.03 -4.07 -4.19 -4.34 -0.04 1027.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.0865 0.1059 0.1106 0.1034 0.1011 0.0933 -6.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.09 0.09 0.10 0.11 0.11 0.12 0.14 -
P/RPS 0.93 0.90 0.95 1.01 0.96 1.03 1.02 -5.96%
P/EPS -4.57 -4.72 -2.02 -2.13 -2.09 -2.15 -293.18 -93.74%
EY -21.88 -21.19 -49.43 -46.85 -47.90 -46.49 -0.34 1501.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.77 0.79 0.85 0.92 1.17 -21.08%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 27/02/13 27/11/12 24/08/12 29/05/12 27/02/12 18/11/11 -
Price 0.11 0.11 0.09 0.10 0.11 0.11 0.22 -
P/RPS 1.13 1.10 0.85 0.92 0.96 0.95 1.61 -21.00%
P/EPS -5.59 -5.77 -1.82 -1.94 -2.09 -1.97 -460.71 -94.70%
EY -17.90 -17.34 -54.92 -51.53 -47.90 -50.71 -0.22 1772.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.69 0.71 0.85 0.85 1.83 -33.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment