[MMSV] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 40.36%
YoY- 92.42%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 20,312 52,867 61,649 71,234 63,860 37,979 40,004 -36.38%
PBT 1,324 9,797 12,280 16,028 11,960 9,366 10,122 -74.26%
Tax 308 -750 -840 -1,054 -1,292 -1,118 -1,178 -
NP 1,632 9,047 11,440 14,974 10,668 8,248 8,944 -67.86%
-
NP to SH 1,632 9,047 11,440 14,974 10,668 8,248 8,944 -67.86%
-
Tax Rate -23.26% 7.66% 6.84% 6.58% 10.80% 11.94% 11.64% -
Total Cost 18,680 43,820 50,209 56,260 53,192 29,731 31,060 -28.77%
-
Net Worth 69,681 71,648 71,635 71,635 67,630 65,433 65,385 4.33%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 3,980 2,653 3,979 - 3,965 2,641 -
Div Payout % - 44.00% 23.19% 26.58% - 48.08% 29.54% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 69,681 71,648 71,635 71,635 67,630 65,433 65,385 4.33%
NOSH 207,100 207,041 206,726 206,701 206,395 206,077 205,579 0.49%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.03% 17.11% 18.56% 21.02% 16.71% 21.72% 22.36% -
ROE 2.34% 12.63% 15.97% 20.90% 15.77% 12.61% 13.68% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.20 26.56 30.98 35.80 32.10 19.15 20.19 -36.59%
EPS 0.80 4.55 5.75 7.52 5.36 4.16 4.52 -68.50%
DPS 0.00 2.00 1.33 2.00 0.00 2.00 1.33 -
NAPS 0.35 0.36 0.36 0.36 0.34 0.33 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 206,701
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.79 25.49 29.72 34.34 30.78 18.31 19.28 -36.37%
EPS 0.79 4.36 5.51 7.22 5.14 3.98 4.31 -67.76%
DPS 0.00 1.92 1.28 1.92 0.00 1.91 1.27 -
NAPS 0.3359 0.3454 0.3453 0.3453 0.326 0.3154 0.3152 4.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.61 0.655 0.695 0.635 0.725 1.08 1.09 -
P/RPS 5.98 2.47 2.24 1.77 2.26 5.64 5.40 7.04%
P/EPS 74.41 14.41 12.09 8.44 13.52 25.96 24.15 111.88%
EY 1.34 6.94 8.27 11.85 7.40 3.85 4.14 -52.89%
DY 0.00 3.05 1.92 3.15 0.00 1.85 1.22 -
P/NAPS 1.74 1.82 1.93 1.76 2.13 3.27 3.30 -34.75%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 22/02/23 17/11/22 18/08/22 25/05/22 25/02/22 23/11/21 -
Price 0.515 0.675 0.67 0.74 0.65 0.84 1.07 -
P/RPS 5.05 2.54 2.16 2.07 2.02 4.39 5.30 -3.17%
P/EPS 62.83 14.85 11.65 9.83 12.12 20.19 23.70 91.66%
EY 1.59 6.73 8.58 10.17 8.25 4.95 4.22 -47.86%
DY 0.00 2.96 1.99 2.70 0.00 2.38 1.25 -
P/NAPS 1.47 1.88 1.86 2.06 1.91 2.55 3.24 -40.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment