[MMSV] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 40.36%
YoY- 92.42%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 21,392 15,996 71,234 34,526 19,526 50,646 56,320 -14.88%
PBT 2,508 -462 16,028 8,262 1,822 9,510 14,108 -24.99%
Tax -52 692 -1,054 -480 -26 -600 -582 -33.11%
NP 2,456 230 14,974 7,782 1,796 8,910 13,526 -24.72%
-
NP to SH 2,456 230 14,974 7,782 1,796 8,910 13,526 -24.72%
-
Tax Rate 2.07% - 6.58% 5.81% 1.43% 6.31% 4.13% -
Total Cost 18,936 15,766 56,260 26,744 17,730 41,736 42,794 -12.69%
-
Net Worth 67,594 69,678 71,635 63,379 61,715 59,620 56,108 3.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 3,981 3,979 3,961 3,981 3,974 3,206 -
Div Payout % - 1,731.13% 26.58% 50.90% 221.69% 44.61% 23.70% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 67,594 69,678 71,635 63,379 61,715 59,620 56,108 3.14%
NOSH 207,442 207,300 206,701 205,477 204,161 203,814 163,000 4.09%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.48% 1.44% 21.02% 22.54% 9.20% 17.59% 24.02% -
ROE 3.63% 0.33% 20.90% 12.28% 2.91% 14.94% 24.11% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.76 8.03 35.80 17.43 9.81 25.48 35.13 -17.88%
EPS 1.24 0.12 7.52 3.92 0.90 4.48 8.44 -27.33%
DPS 0.00 2.00 2.00 2.00 2.00 2.00 2.00 -
NAPS 0.34 0.35 0.36 0.32 0.31 0.30 0.35 -0.48%
Adjusted Per Share Value based on latest NOSH - 206,701
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.31 7.71 34.34 16.64 9.41 24.41 27.15 -14.89%
EPS 1.18 0.11 7.22 3.75 0.87 4.30 6.52 -24.77%
DPS 0.00 1.92 1.92 1.91 1.92 1.92 1.55 -
NAPS 0.3258 0.3359 0.3453 0.3055 0.2975 0.2874 0.2705 3.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.61 0.51 0.635 0.865 0.585 0.695 1.30 -
P/RPS 5.67 6.35 1.77 4.96 5.96 2.73 3.70 7.36%
P/EPS 49.38 441.44 8.44 22.02 64.85 15.50 15.41 21.39%
EY 2.03 0.23 11.85 4.54 1.54 6.45 6.49 -17.59%
DY 0.00 3.92 3.15 2.31 3.42 2.88 1.54 -
P/NAPS 1.79 1.46 1.76 2.70 1.89 2.32 3.71 -11.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 16/08/24 28/08/23 18/08/22 25/08/21 25/08/20 28/08/19 28/08/18 -
Price 0.51 0.525 0.74 0.925 0.715 0.66 1.58 -
P/RPS 4.74 6.53 2.07 5.31 7.29 2.59 4.50 0.86%
P/EPS 41.28 454.42 9.83 23.54 79.26 14.72 18.73 14.06%
EY 2.42 0.22 10.17 4.25 1.26 6.79 5.34 -12.34%
DY 0.00 3.81 2.70 2.16 2.80 3.03 1.27 -
P/NAPS 1.50 1.50 2.06 2.89 2.31 2.20 4.51 -16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment