[TRIVE] QoQ Annualized Quarter Result on 31-Aug-2006 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
09-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 11.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 69,933 64,974 63,288 32,353 31,848 31,252 0 -
PBT 18,086 16,876 16,408 6,389 5,302 5,254 0 -
Tax 0 0 0 -489 0 0 0 -
NP 18,086 16,876 16,408 5,900 5,302 5,254 0 -
-
NP to SH 18,086 16,876 16,408 5,900 5,302 5,254 0 -
-
Tax Rate 0.00% 0.00% 0.00% 7.65% 0.00% 0.00% - -
Total Cost 51,846 48,098 46,880 26,453 26,545 25,998 0 -
-
Net Worth 45,367 44,231 35,127 26,559 23,080 14,685 0 -
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 45,367 44,231 35,127 26,559 23,080 14,685 0 -
NOSH 113,419 113,413 113,314 94,855 88,772 81,583 0 -
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 25.86% 25.97% 25.93% 18.24% 16.65% 16.81% 0.00% -
ROE 39.87% 38.15% 46.71% 22.21% 22.97% 35.78% 0.00% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 61.66 57.29 55.85 34.11 35.88 38.31 0.00 -
EPS 15.95 14.88 14.48 6.22 5.97 6.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.31 0.28 0.26 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,778
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 5.53 5.14 5.01 2.56 2.52 2.47 0.00 -
EPS 1.43 1.34 1.30 0.47 0.42 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.035 0.0278 0.021 0.0183 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 - - -
Price 0.52 0.50 0.36 0.21 0.18 0.00 0.00 -
P/RPS 0.84 0.87 0.64 0.62 0.50 0.00 0.00 -
P/EPS 3.26 3.36 2.49 3.38 3.01 0.00 0.00 -
EY 30.67 29.76 40.22 29.62 33.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.28 1.16 0.75 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 05/07/07 17/04/07 15/12/06 09/10/06 31/07/06 20/04/06 - -
Price 0.53 0.50 0.39 0.27 0.20 0.14 0.00 -
P/RPS 0.86 0.87 0.70 0.79 0.56 0.37 0.00 -
P/EPS 3.32 3.36 2.69 4.34 3.35 2.17 0.00 -
EY 30.09 29.76 37.13 23.04 29.87 46.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.28 1.26 0.96 0.77 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment