[TRIVE] YoY Quarter Result on 28-Feb-2007 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
17-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 5.7%
YoY- 186.58%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 18,493 18,202 19,151 16,665 8,123 0 -
PBT 3,043 4,769 4,773 4,336 1,513 0 -
Tax 0 0 0 0 0 0 -
NP 3,043 4,769 4,773 4,336 1,513 0 -
-
NP to SH 3,043 4,769 4,773 4,336 1,513 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 15,450 13,433 14,378 12,329 6,610 0 -
-
Net Worth 94,671 79,483 59,094 44,268 14,721 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 94,671 79,483 59,094 44,268 14,721 0 -
NOSH 676,222 227,095 227,285 113,507 81,783 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 16.45% 26.20% 24.92% 26.02% 18.63% 0.00% -
ROE 3.21% 6.00% 8.08% 9.79% 10.28% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.73 8.02 8.43 14.68 9.93 0.00 -
EPS 0.45 2.10 2.10 3.82 1.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.35 0.26 0.39 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,507
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 1.46 1.44 1.52 1.32 0.64 0.00 -
EPS 0.24 0.38 0.38 0.34 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0629 0.0468 0.035 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - - -
Price 0.49 0.58 0.98 0.50 0.00 0.00 -
P/RPS 17.92 7.24 11.63 3.41 0.00 0.00 -
P/EPS 108.89 27.62 46.67 13.09 0.00 0.00 -
EY 0.92 3.62 2.14 7.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 1.66 3.77 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 23/04/10 27/04/09 28/04/08 17/04/07 20/04/06 - -
Price 0.42 0.50 0.68 0.50 0.14 0.00 -
P/RPS 15.36 6.24 8.07 3.41 1.41 0.00 -
P/EPS 93.33 23.81 32.38 13.09 7.57 0.00 -
EY 1.07 4.20 3.09 7.64 13.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.43 2.62 1.28 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment