[PRIVA] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
01-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -16.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 224 4,885 3,709 1,698 708 0 0 -
PBT -4,052 -3,167 -3,150 -3,288 -2,820 0 0 -
Tax 0 0 0 0 0 0 0 -
NP -4,052 -3,167 -3,150 -3,288 -2,820 0 0 -
-
NP to SH -4,052 -3,167 -3,150 -3,288 -2,820 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 4,276 8,052 6,859 4,986 3,528 0 0 -
-
Net Worth 25,702 27,758 28,214 29,070 15,749 9,745 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,702 27,758 28,214 29,070 15,749 9,745 0 -
NOSH 151,194 126,175 117,562 100,243 75,000 74,965 74,954 59.71%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -1,808.93% -64.83% -84.94% -193.64% -398.31% 0.00% 0.00% -
ROE -15.76% -11.41% -11.17% -11.31% -17.90% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.15 3.87 3.16 1.69 0.94 0.00 0.00 -
EPS -2.68 -2.51 -2.68 -3.28 3.76 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.22 0.24 0.29 0.21 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,967
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.04 0.78 0.59 0.27 0.11 0.00 0.00 -
EPS -0.65 -0.51 -0.50 -0.52 -0.45 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.0443 0.045 0.0464 0.0251 0.0156 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 - - - -
Price 0.20 0.22 0.26 0.40 0.00 0.00 0.00 -
P/RPS 134.99 5.68 8.24 23.61 0.00 0.00 0.00 -
P/EPS -7.46 -8.76 -9.70 -12.20 0.00 0.00 0.00 -
EY -13.40 -11.41 -10.31 -8.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.00 1.08 1.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 22/02/07 28/11/06 01/09/06 26/05/06 25/04/06 - -
Price 0.19 0.31 0.26 0.21 0.47 0.00 0.00 -
P/RPS 128.24 8.01 8.24 12.40 49.79 0.00 0.00 -
P/EPS -7.09 -12.35 -9.70 -6.40 -12.50 0.00 0.00 -
EY -14.11 -8.10 -10.31 -15.62 -8.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.41 1.08 0.72 2.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment