[MICROLN] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -907.99%
YoY- -2436.38%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 348,640 246,024 281,478 272,061 268,930 227,728 248,305 25.31%
PBT -172,108 -19,760 -23,291 1,930 9,078 16,716 30,556 -
Tax 0 0 -2,132 -1,670 -1,414 -1,892 -4,056 -
NP -172,108 -19,760 -25,423 260 7,664 14,824 26,500 -
-
NP to SH -179,060 -17,764 -24,671 622 7,664 14,824 26,326 -
-
Tax Rate - - - 86.53% 15.58% 11.32% 13.27% -
Total Cost 520,748 265,784 306,901 271,801 261,266 212,904 221,805 76.37%
-
Net Worth 117,943 193,031 203,755 225,203 225,203 225,203 224,633 -34.84%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 117,943 193,031 203,755 225,203 225,203 225,203 224,633 -34.84%
NOSH 1,072,215 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -49.37% -8.03% -9.03% 0.10% 2.85% 6.51% 10.67% -
ROE -151.82% -9.20% -12.11% 0.28% 3.40% 6.58% 11.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.52 22.94 26.25 25.37 25.08 21.24 23.21 25.13%
EPS -16.70 -1.64 -2.30 0.05 0.72 1.40 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.18 0.19 0.21 0.21 0.21 0.21 -34.94%
Adjusted Per Share Value based on latest NOSH - 1,073,001
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 32.49 22.93 26.23 25.36 25.06 21.22 23.14 25.31%
EPS -16.69 -1.66 -2.30 0.06 0.71 1.38 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.1799 0.1899 0.2099 0.2099 0.2099 0.2094 -34.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.28 0.34 0.88 0.905 0.91 0.845 -
P/RPS 0.58 1.22 1.30 3.47 3.61 4.29 3.64 -70.51%
P/EPS -1.14 -16.90 -14.78 1,515.59 126.63 65.83 34.33 -
EY -87.89 -5.92 -6.77 0.07 0.79 1.52 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.56 1.79 4.19 4.31 4.33 4.02 -42.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 28/05/24 29/02/24 27/11/23 25/08/23 29/05/23 -
Price 0.115 0.235 0.355 0.875 0.89 0.915 0.89 -
P/RPS 0.35 1.02 1.35 3.45 3.55 4.31 3.83 -79.62%
P/EPS -0.69 -14.19 -15.43 1,506.98 124.53 66.19 36.16 -
EY -145.22 -7.05 -6.48 0.07 0.80 1.51 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 1.87 4.17 4.24 4.36 4.24 -60.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment