[MICROLN] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -1815.99%
YoY- -67630.95%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 112,814 61,506 77,432 69,581 77,533 56,932 65,275 43.87%
PBT -81,114 -4,940 -24,739 -3,091 360 4,179 6,425 -
Tax 0 0 -879 -546 -234 -473 -1,294 -
NP -81,114 -4,940 -25,618 -3,637 126 3,706 5,131 -
-
NP to SH -85,089 -4,441 -25,138 -3,365 126 3,706 4,831 -
-
Tax Rate - - - - 65.00% 11.32% 20.14% -
Total Cost 193,928 66,446 103,050 73,218 77,407 53,226 60,144 117.79%
-
Net Worth 118,030 193,031 203,755 225,203 225,203 225,203 224,633 -34.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,030 193,031 203,755 225,203 225,203 225,203 224,633 -34.80%
NOSH 1,073,001 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -71.90% -8.03% -33.08% -5.23% 0.16% 6.51% 7.86% -
ROE -72.09% -2.30% -12.34% -1.49% 0.06% 1.65% 2.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.51 5.74 7.22 6.49 7.23 5.31 6.10 43.57%
EPS -7.93 -0.41 -2.34 -0.31 0.01 0.35 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.18 0.19 0.21 0.21 0.21 0.21 -34.94%
Adjusted Per Share Value based on latest NOSH - 1,073,001
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.51 5.73 7.22 6.48 7.23 5.31 6.08 43.89%
EPS -7.93 -0.41 -2.34 -0.31 0.01 0.35 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1799 0.1899 0.2099 0.2099 0.2099 0.2094 -34.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.28 0.34 0.88 0.905 0.91 0.845 -
P/RPS 1.81 4.88 4.71 13.56 12.52 17.14 13.85 -74.15%
P/EPS -2.40 -67.61 -14.50 -280.45 7,702.53 263.32 187.10 -
EY -41.74 -1.48 -6.89 -0.36 0.01 0.38 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.56 1.79 4.19 4.31 4.33 4.02 -42.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 28/05/24 29/02/24 27/11/23 25/08/23 29/05/23 -
Price 0.115 0.235 0.355 0.875 0.89 0.915 0.89 -
P/RPS 1.09 4.10 4.92 13.49 12.31 17.24 14.58 -82.16%
P/EPS -1.45 -56.75 -15.14 -278.85 7,574.86 264.77 197.06 -
EY -68.96 -1.76 -6.60 -0.36 0.01 0.38 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 1.87 4.17 4.24 4.36 4.24 -60.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment