[MICROLN] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 14.56%
YoY- 1049.03%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 188,312 192,364 137,232 220,963 205,685 216,672 217,288 -9.06%
PBT 18,146 16,830 11,504 14,221 12,284 14,004 6,380 100.10%
Tax -1,350 -1,870 0 -3,582 -3,112 -4,436 -1,528 -7.89%
NP 16,796 14,960 11,504 10,639 9,172 9,568 4,852 127.97%
-
NP to SH 16,636 14,914 11,516 10,640 9,288 9,622 4,868 126.03%
-
Tax Rate 7.44% 11.11% 0.00% 25.19% 25.33% 31.68% 23.95% -
Total Cost 171,516 177,404 125,728 210,324 196,513 207,104 212,436 -13.23%
-
Net Worth 101,246 46,276 42,446 36,139 29,456 17,607 20,368 189.85%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 37 - 1,720 - - - -
Div Payout % - 0.25% - 16.17% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 101,246 46,276 42,446 36,139 29,456 17,607 20,368 189.85%
NOSH 241,060 185,104 184,551 184,104 184,104 167,368 167,368 27.39%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.92% 7.78% 8.38% 4.81% 4.46% 4.42% 2.23% -
ROE 16.43% 32.23% 27.13% 29.44% 31.53% 54.65% 23.90% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 98.58 103.92 74.36 128.40 111.72 129.46 129.83 -16.70%
EPS 8.71 8.06 6.24 6.18 5.04 5.74 2.92 106.53%
DPS 0.00 0.02 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.53 0.25 0.23 0.21 0.16 0.1052 0.1217 165.49%
Adjusted Per Share Value based on latest NOSH - 184,104
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.56 17.94 12.80 20.60 19.18 20.20 20.26 -9.05%
EPS 1.55 1.39 1.07 0.99 0.87 0.90 0.45 127.22%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.0944 0.0432 0.0396 0.0337 0.0275 0.0164 0.019 189.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.22 1.66 0.77 0.70 0.875 0.55 0.35 -
P/RPS 2.25 1.60 1.04 0.55 0.78 0.42 0.27 308.40%
P/EPS 25.49 20.60 12.34 11.32 17.34 9.57 12.03 64.59%
EY 3.92 4.85 8.10 8.83 5.77 10.45 8.31 -39.26%
DY 0.00 0.01 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 4.19 6.64 3.35 3.33 5.47 5.23 2.88 28.24%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 27/11/20 10/08/20 29/06/20 19/02/20 20/11/19 22/08/19 -
Price 2.43 1.76 1.95 0.75 0.90 0.67 0.55 -
P/RPS 2.47 1.69 2.62 0.58 0.81 0.52 0.42 224.06%
P/EPS 27.90 21.84 31.25 12.13 17.84 11.65 18.91 29.44%
EY 3.58 4.58 3.20 8.24 5.61 8.58 5.29 -22.82%
DY 0.00 0.01 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 4.58 7.04 8.48 3.57 5.63 6.37 4.52 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment