[MICROLN] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 14.56%
YoY- 1049.03%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 248,305 217,876 178,177 220,963 189,756 206,043 252,209 -0.25%
PBT 30,556 32,719 33,608 14,221 1,326 -49,546 2,522 51.52%
Tax -4,056 -6,710 -2,079 -3,582 -264 -645 -1,750 15.03%
NP 26,500 26,009 31,529 10,639 1,062 -50,191 772 80.22%
-
NP to SH 26,326 26,020 31,506 10,640 926 -50,187 780 79.72%
-
Tax Rate 13.27% 20.51% 6.19% 25.19% 19.91% - 69.39% -
Total Cost 221,805 191,867 146,648 210,324 188,694 256,234 251,437 -2.06%
-
Net Worth 224,633 202,914 120,609 36,139 19,515 31,113 79,533 18.88%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 24 1,720 - - - -
Div Payout % - - 0.08% 16.17% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 224,633 202,914 120,609 36,139 19,515 31,113 79,533 18.88%
NOSH 1,072,396 1,067,397 241,290 184,104 167,368 167,368 167,368 36.26%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.67% 11.94% 17.70% 4.81% 0.56% -24.36% 0.31% -
ROE 11.72% 12.82% 26.12% 29.44% 4.75% -161.30% 0.98% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.21 79.46 73.87 128.40 113.38 123.11 150.69 -26.77%
EPS 2.46 10.42 15.74 6.18 0.55 -29.99 0.47 31.75%
DPS 0.00 0.00 0.01 1.00 0.00 0.00 0.00 -
NAPS 0.21 0.74 0.50 0.21 0.1166 0.1859 0.4752 -12.71%
Adjusted Per Share Value based on latest NOSH - 184,104
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.15 20.32 16.61 20.60 17.69 19.21 23.52 -0.26%
EPS 2.45 2.43 2.94 0.99 0.09 -4.68 0.07 80.81%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.2095 0.1892 0.1125 0.0337 0.0182 0.029 0.0742 18.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.845 0.61 2.62 0.70 0.41 0.49 1.05 -
P/RPS 3.64 0.77 3.55 0.55 0.36 0.40 0.70 31.60%
P/EPS 34.33 6.43 20.06 11.32 74.10 -1.63 225.30 -26.90%
EY 2.91 15.56 4.99 8.83 1.35 -61.20 0.44 36.98%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 4.02 0.82 5.24 3.33 3.52 2.64 2.21 10.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 28/05/21 29/06/20 31/05/19 31/05/18 29/05/17 -
Price 0.89 0.60 2.45 0.75 0.375 0.455 0.90 -
P/RPS 3.83 0.76 3.32 0.58 0.33 0.37 0.60 36.18%
P/EPS 36.16 6.32 18.76 12.13 67.78 -1.52 193.12 -24.35%
EY 2.77 15.82 5.33 8.24 1.48 -65.90 0.52 32.13%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 4.24 0.81 4.90 3.57 3.22 2.45 1.89 14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment