[SRIDGE] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 39.09%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 10,976 10,048 11,706 6,504 9,976 9,093 9,296 11.74%
PBT -2,459 -2,733 -1,666 -1,700 -2,763 -2,788 -1,600 33.28%
Tax -10 0 0 0 -32 0 0 -
NP -2,469 -2,733 -1,666 -1,700 -2,795 -2,788 -1,600 33.64%
-
NP to SH -2,223 -2,566 -1,568 -1,700 -2,791 -2,788 -1,596 24.79%
-
Tax Rate - - - - - - - -
Total Cost 13,445 12,781 13,372 8,204 12,771 11,881 10,896 15.08%
-
Net Worth 10,973 11,964 13,673 8,577 9,597 9,431 7,787 25.76%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 10,973 11,964 13,673 8,577 9,597 9,431 7,787 25.76%
NOSH 196,121 196,121 193,720 169,706 169,706 161,025 156,993 16.03%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -22.49% -27.20% -14.23% -26.14% -28.02% -30.66% -17.21% -
ROE -20.26% -21.45% -11.47% -19.82% -29.08% -29.56% -20.49% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.00 5.88 6.85 3.79 6.24 5.78 5.97 0.33%
EPS -1.22 -1.51 -0.92 -1.00 -1.74 -1.77 -1.02 12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.08 0.05 0.06 0.06 0.05 12.96%
Adjusted Per Share Value based on latest NOSH - 169,706
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.28 3.92 4.56 2.54 3.89 3.55 3.62 11.84%
EPS -0.87 -1.00 -0.61 -0.66 -1.09 -1.09 -0.62 25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0467 0.0533 0.0334 0.0374 0.0368 0.0304 25.69%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.145 0.16 0.205 0.21 0.295 0.89 0.58 -
P/RPS 2.42 2.72 2.99 5.54 4.73 15.38 9.72 -60.52%
P/EPS -11.93 -10.66 -22.35 -21.19 -16.91 -50.18 -56.60 -64.68%
EY -8.38 -9.39 -4.47 -4.72 -5.91 -1.99 -1.77 182.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.29 2.56 4.20 4.92 14.83 11.60 -64.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 28/02/22 29/11/21 29/09/21 25/05/21 25/02/21 -
Price 0.095 0.11 0.175 0.225 0.205 0.405 0.785 -
P/RPS 1.58 1.87 2.56 5.93 3.29 7.00 13.15 -75.74%
P/EPS -7.82 -7.33 -19.08 -22.71 -11.75 -22.83 -76.61 -78.24%
EY -12.79 -13.65 -5.24 -4.40 -8.51 -4.38 -1.31 358.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.57 2.19 4.50 3.42 6.75 15.70 -78.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment