[DFX] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 160.36%
YoY- 175.42%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 22,648 15,931 13,458 15,528 13,096 14,035 12,713 46.90%
PBT 1,384 1,753 298 3,568 -4,856 -18,661 -4,610 -
Tax -960 -755 12 0 0 -125 -214 171.75%
NP 424 998 310 3,568 -4,856 -18,786 -4,825 -
-
NP to SH -1,436 625 868 4,112 -6,812 -18,626 -5,069 -56.83%
-
Tax Rate 69.36% 43.07% -4.03% 0.00% - - - -
Total Cost 22,224 14,933 13,148 11,960 17,952 32,821 17,538 17.08%
-
Net Worth 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 3,989,660 -26.06%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 3,989,660 -26.06%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.87% 6.26% 2.31% 22.98% -37.08% -133.85% -37.95% -
ROE -0.06% 0.02% 0.03% 0.15% -0.28% -0.74% -0.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.04 2.14 1.80 2.08 1.76 1.88 1.70 47.27%
EPS -0.20 0.08 0.12 0.56 -0.56 -2.50 -0.68 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.46 3.48 3.67 3.21 3.36 5.35 -26.06%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.03 2.13 1.80 2.08 1.75 1.88 1.70 46.95%
EPS -0.19 0.08 0.12 0.55 -0.91 -2.49 -0.68 -57.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3889 3.4487 3.4686 3.658 3.1995 3.349 5.3325 -26.06%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.07 0.09 0.115 0.085 0.095 0.12 0.14 -
P/RPS 2.30 4.21 6.37 4.08 5.41 6.38 8.21 -57.15%
P/EPS -36.35 107.39 98.80 15.42 -10.40 -4.80 -20.59 46.02%
EY -2.75 0.93 1.01 6.49 -9.62 -20.81 -4.86 -31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.02 0.03 0.04 0.03 -23.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 27/09/21 25/05/21 -
Price 0.09 0.075 0.10 0.08 0.095 0.10 0.155 -
P/RPS 2.96 3.51 5.54 3.84 5.41 5.31 9.09 -52.63%
P/EPS -46.74 89.49 85.91 14.51 -10.40 -4.00 -22.80 61.30%
EY -2.14 1.12 1.16 6.89 -9.62 -24.98 -4.39 -38.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.02 0.03 0.03 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment