[DFX] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -78.89%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 70,722 22,648 15,931 13,458 15,528 13,096 14,035 193.05%
PBT 7,634 1,384 1,753 298 3,568 -4,856 -18,661 -
Tax -1,350 -960 -755 12 0 0 -125 386.48%
NP 6,284 424 998 310 3,568 -4,856 -18,786 -
-
NP to SH 3,916 -1,436 625 868 4,112 -6,812 -18,626 -
-
Tax Rate 17.68% 69.36% 43.07% -4.03% 0.00% - - -
Total Cost 64,438 22,224 14,933 13,148 11,960 17,952 32,821 56.60%
-
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.89% 1.87% 6.26% 2.31% 22.98% -37.08% -133.85% -
ROE 0.14% -0.06% 0.02% 0.03% 0.15% -0.28% -0.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.48 3.04 2.14 1.80 2.08 1.76 1.88 193.19%
EPS 0.52 -0.20 0.08 0.12 0.56 -0.56 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.40 3.46 3.48 3.67 3.21 3.36 6.61%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.45 3.03 2.13 1.80 2.08 1.75 1.88 192.57%
EPS 0.52 -0.19 0.08 0.12 0.55 -0.91 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6879 3.3889 3.4487 3.4686 3.658 3.1995 3.349 6.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.07 0.09 0.115 0.085 0.095 0.12 -
P/RPS 0.90 2.30 4.21 6.37 4.08 5.41 6.38 -72.80%
P/EPS 16.19 -36.35 107.39 98.80 15.42 -10.40 -4.80 -
EY 6.18 -2.75 0.93 1.01 6.49 -9.62 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.03 0.02 0.03 0.04 -36.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 27/09/21 -
Price 0.09 0.09 0.075 0.10 0.08 0.095 0.10 -
P/RPS 0.95 2.96 3.51 5.54 3.84 5.41 5.31 -68.14%
P/EPS 17.14 -46.74 89.49 85.91 14.51 -10.40 -4.00 -
EY 5.83 -2.14 1.12 1.16 6.89 -9.62 -24.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 0.03 0.03 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment