[DFX] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -268.19%
YoY- -689.93%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 89,778 91,730 69,244 83,902 75,504 80,048 60,092 30.59%
PBT 1,326 2,133 1,360 -1,270 1,436 1,956 -1,572 -
Tax -402 -823 -556 -1,192 25 152 880 -
NP 924 1,310 804 -2,462 1,461 2,108 -692 -
-
NP to SH 927 1,312 804 -2,460 1,462 2,110 -692 -
-
Tax Rate 30.32% 38.58% 40.88% - -1.74% -7.77% - -
Total Cost 88,854 90,420 68,440 86,364 74,042 77,940 60,784 28.71%
-
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
NOSH 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -32.79%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.03% 1.43% 1.16% -2.93% 1.94% 2.63% -1.15% -
ROE 0.01% 0.03% 1.90% -5.85% 3.21% 4.63% -1.57% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.29 6.15 5.11 6.19 5.57 5.90 4.43 26.24%
EPS 0.06 0.10 0.04 -0.18 0.11 0.16 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.01 3.52 0.0312 0.031 0.0336 0.0336 0.0326 3454.28%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.04 12.30 9.29 11.25 10.12 10.73 8.06 30.58%
EPS 0.12 0.18 0.11 -0.33 0.20 0.28 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.4105 7.04 0.0567 0.0564 0.0611 0.0611 0.0593 3575.40%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.085 0.065 0.07 0.09 0.13 0.035 0.035 -
P/RPS 1.35 1.06 1.37 1.45 2.33 0.59 0.79 42.79%
P/EPS 130.81 73.85 118.05 -49.61 120.51 22.49 -68.58 -
EY 0.76 1.35 0.85 -2.02 0.83 4.45 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.24 2.90 3.87 1.04 1.07 -95.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 23/08/17 -
Price 0.085 0.06 0.075 0.065 0.09 0.08 0.035 -
P/RPS 1.35 0.98 1.47 1.05 1.62 1.36 0.79 42.79%
P/EPS 130.81 68.17 126.48 -35.83 83.43 51.41 -68.58 -
EY 0.76 1.47 0.79 -2.79 1.20 1.95 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.40 2.10 2.68 2.38 1.07 -95.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment