[DFX] QoQ TTM Result on 31-Mar-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -5818.6%
YoY- -689.69%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 87,139 82,112 86,203 83,915 78,290 82,839 76,785 8.77%
PBT -1,725 -1,621 -799 -1,532 870 798 816 -
Tax -1,216 -1,348 -1,288 -929 -857 -1,060 -1,176 2.24%
NP -2,941 -2,969 -2,087 -2,461 13 -262 -360 304.07%
-
NP to SH -2,938 -2,967 -2,085 -2,459 43 -232 -373 294.39%
-
Tax Rate - - - - 98.51% 132.83% 144.12% -
Total Cost 90,080 85,081 88,290 86,376 78,277 83,101 77,145 10.85%
-
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 10,000,592 5,249,956 42,303 42,032 45,557 45,557 44,201 3576.54%
NOSH 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -32.79%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -3.38% -3.62% -2.42% -2.93% 0.02% -0.32% -0.47% -
ROE -0.03% -0.06% -4.93% -5.85% 0.09% -0.51% -0.84% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.11 5.51 6.36 6.19 5.77 6.11 5.66 5.21%
EPS -0.21 -0.20 -0.15 -0.18 0.00 -0.02 -0.03 264.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.01 3.52 0.0312 0.031 0.0336 0.0336 0.0326 3454.28%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.69 11.01 11.56 11.25 10.50 11.11 10.30 8.78%
EPS -0.39 -0.40 -0.28 -0.33 0.01 -0.03 -0.05 291.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.4105 7.04 0.0567 0.0564 0.0611 0.0611 0.0593 3575.40%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.085 0.065 0.07 0.09 0.13 0.035 0.035 -
P/RPS 1.39 1.18 1.10 1.45 2.25 0.57 0.62 71.04%
P/EPS -41.27 -32.67 -45.52 -49.63 4,099.16 -204.55 -127.23 -52.69%
EY -2.42 -3.06 -2.20 -2.02 0.02 -0.49 -0.79 110.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.24 2.90 3.87 1.04 1.07 -95.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 23/08/17 -
Price 0.085 0.06 0.075 0.065 0.09 0.08 0.035 -
P/RPS 1.39 1.09 1.18 1.05 1.56 1.31 0.62 71.04%
P/EPS -41.27 -30.16 -48.77 -35.84 2,837.88 -467.54 -127.23 -52.69%
EY -2.42 -3.32 -2.05 -2.79 0.04 -0.21 -0.79 110.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.40 2.10 2.68 2.38 1.07 -95.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment