[DFX] YoY Annual (Unaudited) Result on 31-Mar-2018

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
YoY- -689.93%
View:
Show?
Annual (Unaudited) Result
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
Revenue 83,943 83,902 61,538 50,441 6.36%
PBT -1,195 -1,270 -15,451 -435 13.02%
Tax -1,055 -1,192 -2,578 -249 19.11%
NP -2,250 -2,462 -18,029 -684 15.51%
-
NP to SH -2,248 -2,460 -17,942 -612 17.07%
-
Tax Rate - - - - -
Total Cost 86,193 86,364 79,567 51,125 6.53%
-
Net Worth 4,244,752 42,032 43,033 17,850 94.02%
Dividend
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
Net Worth 4,244,752 42,032 43,033 17,850 94.02%
NOSH 1,322,352 1,355,877 1,349,022 255,000 22.06%
Ratio Analysis
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
NP Margin -2.68% -2.93% -29.30% -1.36% -
ROE -0.05% -5.85% -41.69% -3.43% -
Per Share
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
RPS 6.35 6.19 4.56 19.78 -12.85%
EPS -0.17 -0.18 -1.33 -0.24 -4.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.21 0.031 0.0319 0.07 58.95%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
RPS 11.26 11.25 8.25 6.76 6.37%
EPS -0.30 -0.33 -2.41 -0.08 17.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.6921 0.0564 0.0577 0.0239 94.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
Date 29/06/18 30/03/18 31/03/11 31/03/10 -
Price 0.07 0.09 0.07 0.09 -
P/RPS 1.10 1.45 1.53 0.00 -
P/EPS -41.18 -49.61 -5.26 0.00 -
EY -2.43 -2.02 -19.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.90 2.19 2.39 -43.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/03/11 31/03/10 CAGR
Date - 31/05/18 25/05/11 25/02/10 -
Price 0.00 0.065 0.06 0.12 -
P/RPS 0.00 1.05 1.32 0.00 -
P/EPS 0.00 -35.83 -4.51 0.00 -
EY 0.00 -2.79 -22.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 1.88 3.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment