[DFX] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -68.34%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 35,361 5,662 15,931 10,094 7,764 3,274 14,035 84.84%
PBT 3,817 346 1,753 224 1,784 -1,214 -18,661 -
Tax -675 -240 -755 9 0 0 -125 206.85%
NP 3,142 106 998 233 1,784 -1,214 -18,786 -
-
NP to SH 1,958 -359 625 651 2,056 -1,703 -18,626 -
-
Tax Rate 17.68% 69.36% 43.07% -4.02% 0.00% - - -
Total Cost 32,219 5,556 14,933 9,861 5,980 4,488 32,821 -1.22%
-
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.89% 1.87% 6.26% 2.31% 22.98% -37.08% -133.85% -
ROE 0.07% -0.01% 0.02% 0.03% 0.08% -0.07% -0.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.74 0.76 2.14 1.35 1.04 0.44 1.88 84.93%
EPS 0.26 -0.05 0.08 0.09 0.28 -0.14 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.40 3.46 3.48 3.67 3.21 3.36 6.61%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.74 0.76 2.14 1.35 1.04 0.44 1.88 84.93%
EPS 0.26 -0.05 0.08 0.09 0.28 -0.14 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.40 3.46 3.48 3.67 3.21 3.36 6.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.07 0.09 0.115 0.085 0.095 0.12 -
P/RPS 1.79 9.22 4.21 8.50 8.16 21.64 6.38 -57.04%
P/EPS 32.37 -145.41 107.39 131.73 30.83 -41.60 -4.80 -
EY 3.09 -0.69 0.93 0.76 3.24 -2.40 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.03 0.02 0.03 0.04 -36.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 27/09/21 -
Price 0.09 0.09 0.075 0.10 0.08 0.095 0.10 -
P/RPS 1.90 11.85 3.51 7.39 7.68 21.64 5.31 -49.50%
P/EPS 34.28 -186.95 89.49 114.55 29.02 -41.60 -4.00 -
EY 2.92 -0.53 1.12 0.87 3.45 -2.40 -24.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 0.03 0.03 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment