[DFX] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -2.38%
YoY- -24.12%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 44,511 19,302 16,914 14,594 15,394 13,808 14,035 115.40%
PBT 2,907 2,434 874 -14,979 -14,426 -18,946 -18,661 -
Tax -551 -116 124 45 -8 -14 -125 168.11%
NP 2,356 2,318 998 -14,934 -14,434 -18,960 -18,786 -
-
NP to SH 527 1,339 625 -14,173 -13,844 -18,495 -18,626 -
-
Tax Rate 18.95% 4.77% -14.19% - - - - -
Total Cost 42,155 16,984 15,916 29,528 29,828 32,768 32,821 18.10%
-
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 2,505,656 6.61%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.29% 12.01% 5.90% -102.33% -93.76% -137.31% -133.85% -
ROE 0.02% 0.05% 0.02% -0.55% -0.51% -0.77% -0.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.97 2.59 2.27 1.96 2.06 1.85 1.88 115.59%
EPS 0.07 0.18 0.08 -1.90 -1.86 -2.48 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.40 3.46 3.48 3.67 3.21 3.36 6.61%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.95 2.58 2.26 1.95 2.06 1.85 1.88 115.11%
EPS 0.07 0.18 0.08 -1.89 -1.85 -2.47 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6879 3.3889 3.4487 3.4686 3.658 3.1995 3.349 6.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.07 0.09 0.115 0.085 0.095 0.12 -
P/RPS 1.42 2.70 3.97 5.88 4.12 5.13 6.38 -63.17%
P/EPS 120.28 38.99 107.39 -6.05 -4.58 -3.83 -4.80 -
EY 0.83 2.57 0.93 -16.53 -21.84 -26.11 -20.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.03 0.02 0.03 0.04 -36.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 27/09/21 -
Price 0.09 0.09 0.075 0.10 0.08 0.095 0.10 -
P/RPS 1.51 3.48 3.31 5.11 3.88 5.13 5.31 -56.65%
P/EPS 127.35 50.12 89.49 -5.26 -4.31 -3.83 -4.00 -
EY 0.79 2.00 1.12 -19.01 -23.21 -26.11 -24.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 0.03 0.03 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment