[SANICHI] QoQ Annualized Quarter Result on 30-Jun-2016

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- -18.56%
YoY- 51.69%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,490 28,058 38,980 36,662 27,994 22,742 21,016 19.58%
PBT -2,926 3,595 5,903 6,845 4,641 4,432 5,692 -
Tax -169 -1,599 -2,627 -3,065 0 0 0 -
NP -3,096 1,996 3,276 3,780 4,641 4,432 5,692 -
-
NP to SH -3,096 1,996 3,276 3,780 4,641 3,876 5,692 -
-
Tax Rate - 44.48% 44.50% 44.78% 0.00% 0.00% 0.00% -
Total Cost 30,586 26,061 35,704 32,882 23,353 18,310 15,324 58.45%
-
Net Worth 197,434 0 206,018 280,413 139,239 116,279 170,759 10.15%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 197,434 0 206,018 280,413 139,239 116,279 170,759 10.15%
NOSH 858,410 450,000 858,410 572,273 1,160,333 968,999 1,422,999 -28.58%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -11.26% 7.11% 8.40% 10.31% 16.58% 19.49% 27.08% -
ROE -1.57% 0.00% 1.59% 1.35% 3.33% 3.33% 3.33% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.20 6.24 4.54 6.41 2.41 2.35 1.48 67.13%
EPS -0.36 0.00 0.28 0.38 0.40 0.40 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.00 0.24 0.49 0.12 0.12 0.12 54.23%
Adjusted Per Share Value based on latest NOSH - 572,273
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.67 1.71 2.37 2.23 1.70 1.38 1.28 19.38%
EPS -0.19 0.12 0.20 0.23 0.28 0.24 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1202 0.00 0.1254 0.1707 0.0847 0.0708 0.1039 10.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.085 0.065 0.08 0.135 0.05 0.085 0.07 -
P/RPS 5.21 1.04 1.76 2.11 2.07 3.62 4.74 6.49%
P/EPS -7.71 14.65 20.96 20.44 12.50 21.25 17.50 -
EY -12.98 6.82 4.77 4.89 8.00 4.71 5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.33 0.28 0.42 0.71 0.58 -25.87%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 19/05/17 27/02/17 25/11/16 30/08/16 20/05/16 26/02/16 23/11/15 -
Price 0.08 0.07 0.07 0.08 0.19 0.05 0.095 -
P/RPS 4.90 1.12 1.54 1.25 7.88 2.13 6.43 -16.55%
P/EPS -7.25 15.78 18.34 12.11 47.50 12.50 23.75 -
EY -13.79 6.34 5.45 8.26 2.11 8.00 4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.29 0.16 1.58 0.42 0.79 -41.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment