[SANICHI] YoY Annualized Quarter Result on 30-Jun-2016

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- -18.56%
YoY- 51.69%
View:
Show?
Annualized Quarter Result
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
Revenue 23,046 28,058 38,980 36,662 -6.88%
PBT -24,501 3,595 5,903 6,845 -
Tax 791 -1,599 -2,627 -3,065 -
NP -23,710 1,996 3,276 3,780 -
-
NP to SH -23,775 1,996 3,276 3,780 -
-
Tax Rate - 44.48% 44.50% 44.78% -
Total Cost 46,756 26,061 35,704 32,882 5.55%
-
Net Worth 266,588 0 206,018 280,413 -0.77%
Dividend
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 266,588 0 206,018 280,413 -0.77%
NOSH 1,403,095 450,000 858,410 572,273 14.77%
Ratio Analysis
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -102.88% 7.11% 8.40% 10.31% -
ROE -8.92% 0.00% 1.59% 1.35% -
Per Share
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.64 6.24 4.54 6.41 -18.90%
EPS -1.69 0.00 0.28 0.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.24 0.49 -13.54%
Adjusted Per Share Value based on latest NOSH - 572,273
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.40 1.71 2.37 2.23 -6.90%
EPS -1.45 0.12 0.20 0.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.00 0.1254 0.1707 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
Date 30/12/22 30/12/16 30/09/16 30/06/16 -
Price 0.025 0.065 0.08 0.135 -
P/RPS 1.52 1.04 1.76 2.11 -4.91%
P/EPS -1.48 14.65 20.96 20.44 -
EY -67.78 6.82 4.77 4.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.33 0.28 -11.12%
Price Multiplier on Announcement Date
31/12/22 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/23 27/02/17 25/11/16 30/08/16 -
Price 0.02 0.07 0.07 0.08 -
P/RPS 1.22 1.12 1.54 1.25 -0.37%
P/EPS -1.18 15.78 18.34 12.11 -
EY -84.72 6.34 5.45 8.26 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.29 0.16 -5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment