[WINTONI] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -17.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,700 48,475 57,612 57,462 60,688 15,787 0 -
PBT 848 835 1,558 5,678 6,748 2,748 0 -
Tax -292 -283 -373 -374 -312 -84 0 -
NP 556 552 1,185 5,304 6,436 2,664 0 -
-
NP to SH 964 436 1,185 5,304 6,436 2,664 0 -
-
Tax Rate 34.43% 33.89% 23.94% 6.59% 4.62% 3.06% - -
Total Cost 35,144 47,923 56,426 52,158 54,252 13,123 0 -
-
Net Worth 10,414 34,153 25,932 17,180 7,734 9,781 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 10,414 34,153 25,932 17,180 7,734 9,781 0 -
NOSH 73,030 290,666 216,829 142,580 67,605 69,921 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.56% 1.14% 2.06% 9.23% 10.61% 16.87% 0.00% -
ROE 9.26% 1.28% 4.57% 30.87% 83.22% 27.23% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 48.88 16.68 26.57 40.30 89.77 22.58 0.00 -
EPS 1.32 0.15 0.55 3.72 9.52 3.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1175 0.1196 0.1205 0.1144 0.1399 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,500
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.96 9.45 11.23 11.20 11.83 3.08 0.00 -
EPS 0.19 0.08 0.23 1.03 1.25 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0666 0.0506 0.0335 0.0151 0.0191 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.05 0.06 0.08 0.12 0.17 0.00 0.00 -
P/RPS 0.10 0.36 0.30 0.30 0.19 0.00 0.00 -
P/EPS 3.79 40.00 14.63 3.23 1.79 0.00 0.00 -
EY 26.40 2.50 6.83 31.00 56.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.67 1.00 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 24/11/08 25/08/08 28/05/08 29/02/08 - -
Price 0.08 0.05 0.06 0.12 0.16 0.19 0.00 -
P/RPS 0.16 0.30 0.23 0.30 0.18 0.84 0.00 -
P/EPS 6.06 33.33 10.98 3.23 1.68 4.99 0.00 -
EY 16.50 3.00 9.11 31.00 59.50 20.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.50 1.00 1.40 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment