[WINTONI] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -63.22%
YoY- -83.63%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 20,518 25,516 35,700 48,475 57,612 57,462 60,688 -51.43%
PBT -4,446 -776 848 835 1,558 5,678 6,748 -
Tax -126 -244 -292 -283 -373 -374 -312 -45.33%
NP -4,573 -1,020 556 552 1,185 5,304 6,436 -
-
NP to SH -4,224 -588 964 436 1,185 5,304 6,436 -
-
Tax Rate - - 34.43% 33.89% 23.94% 6.59% 4.62% -
Total Cost 25,091 26,536 35,144 47,923 56,426 52,158 54,252 -40.16%
-
Net Worth 24,287 17,581 10,414 34,153 25,932 17,180 7,734 114.29%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 24,287 17,581 10,414 34,153 25,932 17,180 7,734 114.29%
NOSH 224,680 146,999 73,030 290,666 216,829 142,580 67,605 122.53%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -22.29% -4.00% 1.56% 1.14% 2.06% 9.23% 10.61% -
ROE -17.39% -3.34% 9.26% 1.28% 4.57% 30.87% 83.22% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.13 17.36 48.88 16.68 26.57 40.30 89.77 -78.18%
EPS -1.88 -0.40 1.32 0.15 0.55 3.72 9.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.1196 0.1426 0.1175 0.1196 0.1205 0.1144 -3.70%
Adjusted Per Share Value based on latest NOSH - 75,499
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.00 4.97 6.96 9.45 11.23 11.20 11.83 -51.43%
EPS -0.82 -0.11 0.19 0.08 0.23 1.03 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0343 0.0203 0.0666 0.0506 0.0335 0.0151 113.93%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.08 0.05 0.06 0.08 0.12 0.17 -
P/RPS 0.88 0.46 0.10 0.36 0.30 0.30 0.19 177.59%
P/EPS -4.26 -20.00 3.79 40.00 14.63 3.23 1.79 -
EY -23.50 -5.00 26.40 2.50 6.83 31.00 56.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.35 0.51 0.67 1.00 1.49 -37.25%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 29/05/09 27/02/09 24/11/08 25/08/08 28/05/08 -
Price 0.07 0.09 0.08 0.05 0.06 0.12 0.16 -
P/RPS 0.77 0.52 0.16 0.30 0.23 0.30 0.18 163.28%
P/EPS -3.72 -22.50 6.06 33.33 10.98 3.23 1.68 -
EY -26.86 -4.44 16.50 3.00 9.11 31.00 59.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.56 0.43 0.50 1.00 1.40 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment