[WINTONI] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 16.89%
YoY- -1292.5%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 185 584 184 5,397 8,280 8,834 13,280 -94.16%
PBT -673 -720 -6,948 -56,895 -66,205 -29,002 -1,868 -49.27%
Tax 0 0 0 7,241 0 0 24 -
NP -673 -720 -6,948 -49,654 -66,205 -29,002 -1,844 -48.83%
-
NP to SH -544 -478 -6,796 -55,022 -66,205 -29,002 -1,856 -55.77%
-
Tax Rate - - - - - - - -
Total Cost 858 1,304 7,132 55,051 74,485 37,836 15,124 -85.15%
-
Net Worth -923 -546 -599 -871 -461 329,987 49,173 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -923 -546 -599 -871 -461 329,987 49,173 -
NOSH 513,000 341,428 499,705 512,386 512,954 512,402 512,222 0.10%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -363.31% -123.29% -3,776.09% -920.03% -799.58% -328.30% -13.89% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -8.79% -3.77% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.04 0.17 0.04 1.05 1.61 1.72 2.59 -93.75%
EPS -0.13 -0.14 -1.36 -11.09 -12.91 -5.66 -0.36 -49.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0016 -0.0012 -0.0017 -0.0009 0.644 0.096 -
Adjusted Per Share Value based on latest NOSH - 375,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.04 0.11 0.04 1.05 1.61 1.72 2.59 -93.75%
EPS -0.13 -0.09 -1.32 -10.73 -12.91 -5.65 -0.36 -49.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0011 -0.0012 -0.0017 -0.0009 0.6433 0.0959 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.025 0.025 0.03 0.06 0.23 0.335 0.395 -
P/RPS 69.20 14.62 81.47 5.70 14.25 19.43 15.24 173.45%
P/EPS -23.58 -17.86 -2.21 -0.56 -1.78 -5.92 -109.01 -63.86%
EY -4.24 -5.60 -45.33 -178.97 -56.12 -16.90 -0.92 176.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.52 4.11 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 02/06/16 29/02/16 26/02/16 27/08/15 29/05/15 -
Price 0.025 0.025 0.025 0.05 0.06 0.22 0.365 -
P/RPS 69.20 14.62 67.89 4.75 3.72 12.76 14.08 188.23%
P/EPS -23.58 -17.86 -1.84 -0.47 -0.46 -3.89 -100.73 -61.91%
EY -4.24 -5.60 -54.40 -214.77 -215.11 -25.73 -0.99 163.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.34 3.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment