[WINTONI] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -6.29%
YoY- -1173.89%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 475 2,209 3,060 6,334 13,802 16,992 21,938 -92.17%
PBT -911 -35,723 -51,140 -49,870 -46,866 -11,045 4,576 -
Tax 0 0 -34,943 -34,937 9 922 922 -
NP -911 -35,723 -86,083 -84,807 -46,857 -10,123 5,498 -
-
NP to SH -754 -35,542 -51,042 -49,807 -46,860 -11,017 4,604 -
-
Tax Rate - - - - - - -20.15% -
Total Cost 1,386 37,932 89,143 91,141 60,659 27,115 16,440 -80.68%
-
Net Worth -923 -865 -599 -637 -461 329,991 49,173 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -923 -865 -599 -637 -461 329,991 49,173 -
NOSH 513,000 540,740 499,705 375,000 513,182 512,408 512,222 0.10%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -191.79% -1,617.16% -2,813.17% -1,338.92% -339.49% -59.58% 25.06% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -3.34% 9.36% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.09 0.41 0.61 1.69 2.69 3.32 4.28 -92.32%
EPS -0.15 -6.57 -10.21 -13.28 -9.13 -2.15 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0016 -0.0012 -0.0017 -0.0009 0.644 0.096 -
Adjusted Per Share Value based on latest NOSH - 375,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.09 0.43 0.60 1.23 2.69 3.31 4.28 -92.32%
EPS -0.15 -6.93 -9.95 -9.71 -9.13 -2.15 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0017 -0.0012 -0.0012 -0.0009 0.6433 0.0959 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.025 0.025 0.03 0.06 0.23 0.335 0.395 -
P/RPS 27.00 6.12 4.90 3.55 8.55 10.10 9.22 104.28%
P/EPS -17.01 -0.38 -0.29 -0.45 -2.52 -15.58 43.95 -
EY -5.88 -262.91 -340.48 -221.36 -39.70 -6.42 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.52 4.11 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 02/06/16 29/02/16 26/02/16 27/08/15 29/05/15 -
Price 0.025 0.025 0.025 0.05 0.06 0.22 0.365 -
P/RPS 27.00 6.12 4.08 2.96 2.23 6.63 8.52 115.29%
P/EPS -17.01 -0.38 -0.24 -0.38 -0.66 -10.23 40.61 -
EY -5.88 -262.91 -408.58 -265.64 -152.19 -9.77 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.34 3.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment