[JFTECH] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 6.85%
YoY- -115.65%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 7,596 6,608 6,316 4,525 4,142 5,684 7,980 -3.23%
PBT 936 232 64 -761 -738 1,004 3,208 -56.04%
Tax 4 42 124 68 -5 -84 -168 -
NP 940 274 188 -693 -744 920 3,040 -54.30%
-
NP to SH 940 274 188 -693 -744 920 3,040 -54.30%
-
Tax Rate -0.43% -18.10% -193.75% - - 8.37% 5.24% -
Total Cost 6,656 6,334 6,128 5,218 4,886 4,764 4,940 22.01%
-
Net Worth 2,448,616 23,663 22,242 23,801 24,095 25,859 26,650 1941.79%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 1,259 1,690 248 - -
Div Payout % - - - 0.00% 0.00% 27.03% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 2,448,616 23,663 22,242 23,801 24,095 25,859 26,650 1941.79%
NOSH 125,892 124,545 117,500 125,999 126,818 124,324 126,666 -0.40%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.37% 4.15% 2.98% -15.31% -17.96% 16.19% 38.10% -
ROE 0.04% 1.16% 0.85% -2.91% -3.09% 3.56% 11.41% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.03 5.31 5.38 3.59 3.27 4.57 6.30 -2.88%
EPS 0.75 0.22 0.16 -0.55 -0.59 0.74 2.40 -53.98%
DPS 0.00 0.00 0.00 1.00 1.33 0.20 0.00 -
NAPS 19.45 0.19 0.1893 0.1889 0.19 0.208 0.2104 1950.12%
Adjusted Per Share Value based on latest NOSH - 122,727
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.82 0.71 0.68 0.49 0.45 0.61 0.86 -3.12%
EPS 0.10 0.03 0.02 -0.07 -0.08 0.10 0.33 -54.91%
DPS 0.00 0.00 0.00 0.14 0.18 0.03 0.00 -
NAPS 2.6413 0.0255 0.024 0.0257 0.026 0.0279 0.0287 1944.03%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.25 0.24 0.28 0.23 0.23 0.23 0.22 -
P/RPS 4.14 4.52 5.21 6.40 7.04 5.03 3.49 12.07%
P/EPS 33.48 109.09 175.00 -41.82 -39.20 31.08 9.17 137.29%
EY 2.99 0.92 0.57 -2.39 -2.55 3.22 10.91 -57.84%
DY 0.00 0.00 0.00 4.35 5.80 0.87 0.00 -
P/NAPS 0.01 1.26 1.48 1.22 1.21 1.11 1.05 -95.51%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 -
Price 0.28 0.27 0.26 0.30 0.24 0.25 0.23 -
P/RPS 4.64 5.09 4.84 8.35 7.35 5.47 3.65 17.36%
P/EPS 37.50 122.73 162.50 -54.55 -40.91 33.78 9.58 148.58%
EY 2.67 0.81 0.62 -1.83 -2.44 2.96 10.43 -59.71%
DY 0.00 0.00 0.00 3.33 5.56 0.80 0.00 -
P/NAPS 0.01 1.42 1.37 1.59 1.26 1.20 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment