[JFTECH] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -287.3%
YoY- -174.68%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 7,115 4,987 4,109 4,525 6,283 8,863 11,111 -25.72%
PBT 495 -1,147 -1,547 -761 398 2,989 5,017 -78.67%
Tax 75 131 141 68 -28 -108 -128 -
NP 570 -1,016 -1,406 -693 370 2,881 4,889 -76.16%
-
NP to SH 570 -1,016 -1,406 -693 370 2,881 4,889 -76.16%
-
Tax Rate -15.15% - - - 7.04% 3.61% 2.55% -
Total Cost 6,545 6,003 5,515 5,218 5,913 5,982 6,222 3.43%
-
Net Worth 2,455,022 24,428 22,242 23,183 23,879 26,000 26,650 1945.35%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,256 1,381 1,381 1,381 125 - -
Div Payout % - 0.00% 0.00% 0.00% 373.46% 4.34% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 2,455,022 24,428 22,242 23,183 23,879 26,000 26,650 1945.35%
NOSH 126,222 128,571 117,500 122,727 125,679 125,000 126,666 -0.23%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.01% -20.37% -34.22% -15.31% 5.89% 32.51% 44.00% -
ROE 0.02% -4.16% -6.32% -2.99% 1.55% 11.08% 18.34% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.64 3.88 3.50 3.69 5.00 7.09 8.77 -25.51%
EPS 0.45 -0.79 -1.20 -0.56 0.29 2.30 3.86 -76.16%
DPS 0.00 0.98 1.18 1.13 1.10 0.10 0.00 -
NAPS 19.45 0.19 0.1893 0.1889 0.19 0.208 0.2104 1950.12%
Adjusted Per Share Value based on latest NOSH - 122,727
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.77 0.54 0.44 0.49 0.68 0.96 1.20 -25.62%
EPS 0.06 -0.11 -0.15 -0.07 0.04 0.31 0.53 -76.62%
DPS 0.00 0.14 0.15 0.15 0.15 0.01 0.00 -
NAPS 2.6482 0.0264 0.024 0.025 0.0258 0.028 0.0287 1947.59%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.25 0.24 0.28 0.23 0.23 0.23 0.22 -
P/RPS 4.44 6.19 8.01 6.24 4.60 3.24 2.51 46.31%
P/EPS 55.36 -30.37 -23.40 -40.73 78.12 9.98 5.70 355.84%
EY 1.81 -3.29 -4.27 -2.46 1.28 10.02 17.54 -78.02%
DY 0.00 4.07 4.20 4.90 4.78 0.43 0.00 -
P/NAPS 0.01 1.26 1.48 1.22 1.21 1.11 1.05 -95.51%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 -
Price 0.28 0.27 0.26 0.30 0.24 0.25 0.23 -
P/RPS 4.97 6.96 7.43 8.14 4.80 3.53 2.62 53.29%
P/EPS 62.00 -34.17 -21.73 -53.13 81.52 10.85 5.96 377.21%
EY 1.61 -2.93 -4.60 -1.88 1.23 9.22 16.78 -79.07%
DY 0.00 3.62 4.52 3.75 4.58 0.40 0.00 -
P/NAPS 0.01 1.42 1.37 1.59 1.26 1.20 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment