[FIBON] QoQ Annualized Quarter Result on 01-Mar-2019 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
01-Mar-2019 [#3]
Profit Trend
QoQ-0.0%
YoY- -35.32%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 14,488 15,548 15,465 14,792 14,792 15,180 15,664 -6.05%
PBT 3,022 2,840 3,808 2,578 2,578 4,124 4,700 -29.77%
Tax -974 -888 -979 -928 -928 -1,308 -1,960 -42.86%
NP 2,048 1,952 2,829 1,650 1,650 2,816 2,740 -20.78%
-
NP to SH 2,048 1,952 2,829 1,650 1,650 2,816 2,740 -20.78%
-
Tax Rate 32.23% 31.27% 25.71% 36.00% 36.00% 31.72% 41.70% -
Total Cost 12,440 13,596 12,636 13,141 13,141 12,364 12,924 -3.00%
-
Net Worth 49,835 48,923 48,924 0 46,967 47,945 47,039 4.73%
Dividend
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 49,835 48,923 48,924 0 46,967 47,945 47,039 4.73%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 14.14% 12.55% 18.29% 11.16% 11.16% 18.55% 17.49% -
ROE 4.11% 3.99% 5.78% 0.00% 3.51% 5.87% 5.82% -
Per Share
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 14.83 15.89 15.81 15.14 15.12 15.51 15.98 -5.80%
EPS 2.10 2.00 2.89 1.68 1.69 2.88 2.80 -20.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.50 0.00 0.48 0.49 0.48 4.97%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 14.78 15.87 15.78 15.09 15.09 15.49 15.98 -6.05%
EPS 2.09 1.99 2.89 1.68 1.68 2.87 2.80 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5085 0.4992 0.4992 0.00 0.4793 0.4892 0.48 4.72%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Date 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 30/11/18 30/08/18 -
Price 0.38 0.42 0.405 0.45 0.48 0.59 0.53 -
P/RPS 2.56 2.64 2.56 2.97 3.18 3.80 3.32 -18.78%
P/EPS 18.13 21.05 14.01 26.64 28.45 20.50 18.96 -3.51%
EY 5.52 4.75 7.14 3.75 3.51 4.88 5.28 3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.81 0.00 1.00 1.20 1.10 -26.40%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Date 23/01/20 29/10/19 25/07/19 - 24/04/19 23/01/19 30/10/18 -
Price 0.365 0.42 0.38 0.00 0.415 0.50 0.47 -
P/RPS 2.46 2.64 2.40 0.00 2.75 3.22 2.94 -13.29%
P/EPS 17.42 21.05 13.14 0.00 24.60 17.37 16.81 2.89%
EY 5.74 4.75 7.61 0.00 4.06 5.76 5.95 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 0.76 0.00 0.86 1.02 0.98 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment