[FIBON] QoQ Annualized Quarter Result on 30-Nov-2015 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -19.76%
YoY- 38.57%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 15,268 16,737 15,908 15,354 14,460 13,588 13,436 8.85%
PBT 4,580 6,825 6,686 8,094 10,096 5,230 4,790 -2.93%
Tax -1,064 -1,702 -1,540 -2,066 -2,584 -1,561 -1,322 -13.41%
NP 3,516 5,123 5,146 6,028 7,512 3,669 3,468 0.91%
-
NP to SH 3,308 5,006 4,966 6,028 7,512 3,669 3,468 -3.08%
-
Tax Rate 23.23% 24.94% 23.03% 25.53% 25.59% 29.85% 27.60% -
Total Cost 11,752 11,614 10,761 9,326 6,948 9,919 9,968 11.54%
-
Net Worth 43,119 42,140 40,179 41,099 40,103 38,259 36,315 12.07%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - 1,030 - -
Div Payout % - - - - - 28.07% - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 43,119 42,140 40,179 41,099 40,103 38,259 36,315 12.07%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 23.03% 30.61% 32.35% 39.26% 51.95% 27.00% 25.81% -
ROE 7.67% 11.88% 12.36% 14.67% 18.73% 9.59% 9.55% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 15.58 17.08 16.23 15.69 14.78 13.85 13.69 8.96%
EPS 3.36 5.11 5.07 6.16 7.68 3.74 3.53 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
NAPS 0.44 0.43 0.41 0.42 0.41 0.39 0.37 12.18%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 15.58 17.08 16.23 15.69 14.78 13.85 13.69 8.96%
EPS 3.36 5.11 5.07 6.16 7.68 3.74 3.53 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
NAPS 0.44 0.43 0.41 0.42 0.41 0.39 0.37 12.18%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.575 0.48 0.54 0.62 0.365 0.45 0.505 -
P/RPS 3.69 2.81 3.33 3.95 2.47 3.25 3.69 0.00%
P/EPS 17.03 9.40 10.66 10.06 4.75 12.09 14.29 12.34%
EY 5.87 10.64 9.39 9.94 21.04 8.27 7.00 -11.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.12 1.32 1.48 0.89 1.18 1.36 -2.45%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 26/10/16 27/07/16 26/04/16 29/01/16 30/10/15 31/07/15 28/04/15 -
Price 0.61 0.52 0.51 0.695 0.455 0.405 0.475 -
P/RPS 3.92 3.04 3.14 4.43 3.08 2.92 3.47 8.42%
P/EPS 18.07 10.18 10.06 11.28 5.92 10.88 13.44 21.70%
EY 5.53 9.82 9.94 8.86 16.88 9.19 7.44 -17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.21 1.24 1.65 1.11 1.07 1.28 5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment